VACCINEX, INC.
Data quality: 100%
VCNX
OTC
Manufacturing
Chemicals
$1.00
$0.00
(0.00%)
Mkt Cap: 2.78 M
Price
$1.04
Mkt Cap
2.78 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—
Quick Summary
Key Takeaways
Revenue grew 86.20% annually over 5 years — strong growth
Negative free cash flow of -16.21 M
Revenue growth is decelerating — 1Y growth trails 5Y average by 80.76%
Capital efficient — spends only 3.66% of revenue on capex
Growth
Revenue Growth (5Y)
86.20%
Above sector avg (1.82%)
Revenue (1Y)5.44%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
N/A
ROICN/A
Net Margin-3100.50%
Op. Margin-3117.30%
Safety
Debt / Equity
N/A
Current Ratio0.77
Interest Coverage-9367.50
Valuation
PE (TTM)
-0.15
Above sector avg (-1.48)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Manufacturing sector median (1366 peers)
Peer Comparison
vs Manufacturing sector median (1366 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -0.2 | -1.5 |
| P/B | — | 1.6 |
| ROE % | — | -53.6 |
| Net Margin % | -3100.5 | -41.5 |
| Rev Growth 5Y % | 86.2 | 1.8 |
| D/E | — | 0.3 |
Analyst Price Target
No analyst coverage available
Earnings Estimates
No forward estimates available
No quarterly estimates available
Earnings Surprises
Last 4 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| Q22021 | -$60.90 | -$44.10 | +27.6% |
| Q12021 | -$81.90 | -$54.60 | +33.3% |
| Q42020 | -$78.75 | -$54.60 | +30.7% |
| Q32020 | -$91.35 | -$92.40 | -1.2% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5.44% | Revenue Growth (3Y) | 47.83% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 86.20% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 601,000.0 | Net Income (TTM) | -18.63 M |
| ROE | N/A | ROA | -516.11% |
| Gross Margin | N/A | Operating Margin | -3117.30% |
| Net Margin | -3100.50% | Free Cash Flow (TTM) | -16.21 M |
| ROIC | N/A | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0.77 |
| Interest Coverage | -9367.50 | Asset Turnover | 0.17 |
| Working Capital | -1.42 M | Tangible Book Value | -1.32 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -0.15 | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | 4.63 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -582.25% | ||
| Market Cap | 2.78 M | Enterprise Value | -96,298.0 |
| Per Share | |||
| EPS (Diluted TTM) | -8.88 | Revenue / Share | 0.22 |
| FCF / Share | -6.06 | OCF / Share | -6.05 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 3.66% | FCF Conversion | 86.98% |
| SBC-Adj. FCF | -16.61 M | Growth Momentum | -80.76 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 601,000.0 | 570,000.0 | 275,000.0 | 900,000.0 | 50,000.0 |
| Net Income | -18.63 M | -20.25 M | -19.82 M | -22.38 M | -28.85 M |
| EPS (Diluted) | -8.88 | -43.68 | -0.47 | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Income | -18.74 M | -22.89 M | -19.91 M | -22.49 M | -28.33 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 12.55 M | 16.57 M | 13.98 M | 17.16 M | 21.55 M |
| SG&A Expenses | — | — | — | — | — |
| D&A | — | — | — | — | — |
| Interest Expense | 2,000.0 | 1,000.0 | 2,000.0 | 809,000.0 | 489,000.0 |
| Income Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 2.60 M | 3.63 M | 7.98 M | 9.84 M | 11.70 M |
| Total Liabilities | 5.08 M | 5.94 M | 2.78 M | 2.43 M | 14.31 M |
| Shareholders' Equity | -2.49 M | -2.31 M | 5.19 M | 7.41 M | -26.58 M |
| Total Debt | 0.0 | 26,000.0 | 101,000.0 | 175,000.0 | 1.13 M |
| Cash & Equivalents | 1.11 M | 1.54 M | 6.39 M | 8.59 M | 10.60 M |
| Current Assets | 2.53 M | 3.35 M | 7.48 M | 9.41 M | 11.29 M |
| Current Liabilities | 5.08 M | 5.92 M | 2.54 M | 2.26 M | 13.18 M |
{"event":"ticker_viewed","properties":{"ticker":"VCNX","listing_kind":"stock","pathname":"/stocks/vcnx","exchange":"OTC","country":"US"}}