XOMA Royalty Corp
Data quality: 100%
$36.74
▼
$0.02
(-0.05%)
Mkt Cap: 431.83 M
Price
$36.24
Mkt Cap
431.83 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—
Quick Summary
Key Takeaways
Revenue grew 8.12% annually over 5 years — modest growth
ROE of 39.55% indicates high profitability
Net margin of 60.81% shows strong profitability
Generating 2.85 M in free cash flow
P/E of 13.62 — trading at a low valuation
PEG of 0.72 suggests growth is underpriced
Growth
Revenue Growth (5Y)
8.12%
Above sector avg (1.82%)
Revenue (1Y)83.06%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
39.55%
Above sector avg (-53.47%)
ROIC5.20%
Net Margin60.81%
Op. Margin21.83%
Safety
Debt / Equity
1.07
Above sector avg (0.30)
Current Ratio3.91
Interest Coverage0.87
Valuation
PE (TTM|2027)
13.62 | 52.91
Above sector avg (-1.48)
P/B Ratio4.91
EV/EBITDA42.25
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Manufacturing sector median (1364 peers)
Peer Comparison
vs Manufacturing sector median (1364 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 13.6 | -1.5 |
| P/B | 4.9 | 1.6 |
| ROE % | 39.6 | -53.5 |
| Net Margin % | 60.8 | -41.5 |
| Rev Growth 5Y % | 8.1 | 1.8 |
| D/E | 1.1 | 0.3 |
Analyst Price Target
4 analysts
Buy
Current
$36.74
Target
$65.75
$50.00
$58.00
$97.00
Forecast
Forward P/E
53.64
Forward EPS
$0.69
EPS Growth (est.)
-37.8%
Est. Revenue
89.43 M
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2027 |
$0.69
-$0.05 – $1.42
|
89.43 M | 2 |
| FY2026 |
$1.10
-$0.25 – $2.14
|
66.23 M | 5 |
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| 2026 Q2 |
$0.23
-$0.15 – $0.50
|
15.08 M | 4 |
| 2026 Q1 |
$0.16
-$0.16 – $0.50
|
13.73 M | 4 |
Earnings Surprises
Last 4 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| Q42025 | -$0.13 | $0.26 | +300.0% |
| Q32025 | -$0.04 | $0.70 | +1850.0% |
| Q22025 | -$0.15 | $0.44 | +393.3% |
| Q12025 | -$0.27 | $0.06 | +122.0% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 83.06% | Revenue Growth (3Y) | 231.06% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 8.12% | Earnings Growth (5Y) | 19.03% |
| Profitability | |||
| Revenue (TTM) | 52.15 M | Net Income (TTM) | 31.71 M |
| ROE | 39.55% | ROA | 13.03% |
| Gross Margin | N/A | Operating Margin | 21.83% |
| Net Margin | 60.81% | Free Cash Flow (TTM) | 2.85 M |
| ROIC | 5.20% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1.07 | Current Ratio | 3.91 |
| Interest Coverage | 0.87 | Asset Turnover | 0.21 |
| Working Capital | 82.40 M | Tangible Book Value | 43.38 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 13.62 | Forward P/E | N/A |
| P/B Ratio | 4.91 | P/S Ratio | 8.28 |
| PEG Ratio | 0.72 | Forward PEG | N/A |
| EV/EBITDA | 42.25 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 0.66% | ||
| Market Cap | 431.83 M | Enterprise Value | 481.02 M |
| Per Share | |||
| EPS (Diluted TTM) | 1.46 | Revenue / Share | 4.38 |
| FCF / Share | 0.24 | OCF / Share | 0.24 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | 22.42% |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 0.04% | FCF Conversion | 8.99% |
| SBC-Adj. FCF | -5.10 M | Growth Momentum | 74.94 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 52.15 M | 28.49 M | 4.76 M | 6.03 M | 38.16 M |
| Net Income | 31.71 M | -13.82 M | -40.83 M | -17.10 M | 15.80 M |
| EPS (Diluted) | 1.46 | -1.65 | -4.04 | -1.98 | 0.65 |
| Gross Profit | — | — | — | — | — |
| Operating Income | 11.38 M | -39.98 M | -41.85 M | -17.41 M | 17.53 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 1.71 M | 2.88 M | 143,000.0 | 153,000.0 | 171,000.0 |
| SG&A Expenses | — | — | — | — | — |
| D&A | — | — | — | — | — |
| Interest Expense | 13.03 M | 13.84 M | 569,000.0 | 461,000.0 | 461,000.0 |
| Income Tax | 103,000.0 | -5.66 M | 0.0 | -15,000.0 | 91,000.0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 272.70 M | 221.28 M | 234.30 M | 140.38 M | 166.56 M |
| Total Liabilities | 168.74 M | 139.36 M | 145.58 M | 16.37 M | 24.69 M |
| Shareholders' Equity | 83.94 M | 81.92 M | 88.72 M | 124.01 M | 141.88 M |
| Total Debt | 96.45 M | 106.88 M | 0.0 | — | 12.76 M |
| Cash & Equivalents | 82.91 M | 101.65 M | 153.29 M | 57.83 M | — |
| Current Assets | 117.26 M | 125.60 M | 169.31 M | 61.25 M | 96.97 M |
| Current Liabilities | 34.82 M | 24.37 M | 19.50 M | 6.82 M | 12.97 M |
{"event":"ticker_viewed","properties":{"ticker":"XOMA","listing_kind":"stock","pathname":"/stocks/xoma","exchange":"Nasdaq","country":"US"}}