Skip to main content
Back
EDRWY logo

Electric Power Development Co., Ltd.

Data quality: 100%
Overbought
EDRWY
OTC Utilities Renewable Utilities
$24.95
▼ $0.25 (-0.99%)
Mkt Cap: 4.42B
Also listed as EPWDF OTC
Day Range
$24.95 $25.20
52-Week Range
$16.00 $25.20
Volume
200
50D / 200D Avg
$19.00 / $18.35
Prev Close
$25.20

Price History

Financial Trends

Peer Comparison

vs Utilities sector median (208 peers)

Metric Stock Sector Median
P/E 0.1 12.9
P/B 0.0 1.4
ROE % 7.3 9.3
Net Margin % 7.0 10.8
Rev Growth 5Y % 9.7 6.0
D/E 1.2 1.4

Analyst Price Target

No analyst coverage available

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2027 $0.00
$0.00 – $0.00
1200 B 0
FY2026 $0.00
$0.00 – $0.00
1200 B 0

Key Takeaways

Revenue grew 9.70% annually over 5 years — modest growth
Earnings grew 18.89% over the past year
Generating 126.42B in free cash flow
P/E of 0.05 — trading at a low valuation
PEG of 0.26 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 5.04%

Growth

Revenue Growth (5Y)
9.70%
Revenue (1Y)4.66%
Earnings (1Y)18.89%
FCF Growth (3Y)239.47%

Quality

Return on Equity
7.25%
ROIC3.46%
Net Margin7.02%
Op. Margin10.50%

Safety

Debt / Equity
1.24
Current Ratio1.63
Interest Coverage4.19

Valuation

P/E Ratio
0.05
P/B Ratio0.00
EV/EBITDA9.81
Dividend Yield0.04%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 4.66% Revenue Growth (3Y) -15.45%
Earnings Growth (1Y) 18.89% Earnings Growth (3Y) -9.81%
Revenue Growth (5Y) 9.70% Earnings Growth (5Y) 42.69%
Profitability
Revenue (TTM) 1.32T Net Income (TTM) 92.47B
ROE 7.25% ROA 2.52%
Gross Margin 17.53% Operating Margin 10.50%
Net Margin 7.02% Free Cash Flow (TTM) 126.42B
ROIC 3.46% FCF Growth (3Y) 239.47%
Safety
Debt / Equity 1.24 Current Ratio 1.63
Interest Coverage 4.19 Dividend Yield 0.04%
Valuation
P/E Ratio 0.05 P/B Ratio 0.00
P/S Ratio 0.00 PEG Ratio 0.26
EV/EBITDA 9.81 Dividend Yield 0.04%
Market Cap 4.42B Enterprise Value 1.36T

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1.32T 1.26T 1.84T 1.08T 909.14B
Net Income 92.47B 77.77B 113.69B 69.69B 22.30B
EPS (Diluted) 505.64 425.31 621.50 380.70 121.85
Gross Profit 230.83B 105.71B 183.87B 86.98B 77.78B
Operating Income 138.31B 105.70B 183.87B 86.98B 77.78B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 3.67T 3.48T 3.36T 3.07T 2.84T
Total Liabilities 2.21T 2.14T 2.17T 2.10T 1.99T
Shareholders' Equity 1.34T 1.22T 1.08T 916.03B 809.14B
Total Debt 1.66T 1.87T 1.89T 1.79T 1.67T
Cash & Equivalents 309.00B 278.81B 342.02B 223.07B 189.84B
Current Assets 673.71B 690.25B 661.30B 471.36B 366.76B
Current Liabilities 413.36B 349.26B 372.02B 415.49B 275.11B