Skip to main content
Back
JRHIF logo

Daiwa Securities Living Investment Corporation

Data quality: 100%
Overbought
JRHIF
OTC Real Estate REIT - Residential
$642.54
$0.00 (0.00%)
Mkt Cap: 1.53B
Day Range
$642.54 $696.69
52-Week Range
$570.00 $696.69
Volume
6
50D / 200D Avg
$642.54 / $631.30
Prev Close
$642.54

Price History

Financial Trends

Peer Comparison

vs Real Estate sector median (361 peers)

Metric Stock Sector Median
P/E 0.1 11.3
P/B 0.0 0.8
ROE % 7.4 6.1
Net Margin % 46.3 19.9
Rev Growth 5Y % 8.8 6.9
D/E 1.1 0.9

Key Takeaways

Revenue grew 8.81% annually over 5 years — modest growth
Net margin of 46.28% shows strong profitability
Generating 15.64B in free cash flow
P/E of 0.11 — trading at a low valuation
Cash machine — converts 113.22% of earnings into free cash flow
Capital intensive — 48.82% of revenue goes to capex

Growth

Revenue Growth (5Y)
8.81%
Revenue (1Y)8.80%
Earnings (1Y)14.98%
FCF Growth (3Y)244.51%

Quality

Return on Equity
7.36%
ROIC3.06%
Net Margin46.28%
Op. Margin53.54%

Safety

Debt / Equity
1.09
Current Ratio0.44
Interest Coverage0.00

Valuation

P/E Ratio
0.11
P/B Ratio0.01
EV/EBITDA12.09
Dividend Yield0.05%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 8.80% Revenue Growth (3Y) 10.01%
Earnings Growth (1Y) 14.98% Earnings Growth (3Y) 15.53%
Revenue Growth (5Y) 8.81% Earnings Growth (5Y) 11.66%
Profitability
Revenue (TTM) 29.85B Net Income (TTM) 13.82B
ROE 7.36% ROA 3.45%
Gross Margin 39.00% Operating Margin 53.54%
Net Margin 46.28% Free Cash Flow (TTM) 15.64B
ROIC 3.06% FCF Growth (3Y) 244.51%
Safety
Debt / Equity 1.09 Current Ratio 0.44
Interest Coverage 0.00 Dividend Yield 0.05%
Valuation
P/E Ratio 0.11 P/B Ratio 0.01
P/S Ratio 0.05 PEG Ratio 1.01
EV/EBITDA 12.09 Dividend Yield 0.05%
Market Cap 1.53B Enterprise Value 193.26B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 29.85B 27.44B 24.67B 22.70B 21.30B
Net Income 13.82B 12.02B 10.35B 9.27B 8.89B
EPS (Diluted) 5823.00 5003.00 4579.40 4206.55 4197.43
Gross Profit 11.64B 16.74B 14.54B 13.20B 12.55B
Operating Income 15.98B 13.69B 11.81B 10.67B 10.19B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 400.13B 400.09B 367.53B 353.68B 336.30B
Total Liabilities 212.56B 212.26B 195.54B 188.46B 179.01B
Shareholders' Equity 187.58B 187.82B 172.00B 165.22B 157.30B
Total Debt 204.74B 204.74B 188.14B 181.69B 172.69B
Cash & Equivalents 13.01B 8.17B 18.70B 14.77B 12.08B
Current Assets 13.50B 12.51B 22.34B 18.34B 14.38B
Current Liabilities 30.85B 24.56B 21.94B 20.45B 15.46B

Strategy Scores

This stock passed the criteria for 2 strategies

Score = fit strength (0–100)
Rank = position among all matches
Custom Cash Flow Compounder
#230 of 1024
59
Growth Price/Sales Ratio Focus (Ken Fisher)
#562 of 616
9

Recent Activity

Entered Cash Flow Compounder
Mar 24, 2026
Entered Price/Sales Ratio Focus (Ken Fisher)
Mar 24, 2026