Retour
Fourchette du Jour
155,06 €
161,42 €
Fourchette 52 Semaines
97,80 €
162,44 €
Volume
24 984 729
Moyenne 50J / 200J
144,94 €
/
121,17 €
Clôture Précédente
159,67 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Energy (303 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 23,3 | 13,3 |
| P/B | 2,6 | 1,6 |
| ROE % | 11,0 | 9,8 |
| Net Margin % | 8,9 | 7,9 |
| Rev Growth 5Y % | 4,0 | 9,1 |
| D/E | 0,2 | 0,5 |
Objectif de Cours des Analystes
Hold
146,77 €
-8.9%
Low: 123,00 €
High: 183,00 €
P/E Prévisionnel
20,8
BPA Prévisionnel
7,74 €
Croissance BPA (est.)
+0,0%
CA Est.
340 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
12,01 €
10,87 € – 13,90 €
|
290 B | 6 |
| FY2029 |
11,04 €
9,99 € – 12,77 €
|
290 B | 6 |
| FY2028 |
10,08 €
8,13 € – 12,38 €
|
340 B | 8 |
Points Clés
Revenue grew 4,02% annually over 5 years — modest growth
Earnings declined -14,36% over the past year
ROE of 11,03% — decent returns on equity
Debt/Equity of 0,17 — conservative balance sheet
Generating 23,61B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 8,54%
Croissance
Revenue Growth (5Y)
4,02%
Revenue (1Y)-4,52%
Earnings (1Y)-14,36%
FCF Growth (3Y)-15,98%
Qualité
Return on Equity
11,03%
ROIC8,40%
Net Margin8,91%
Op. Margin10,48%
Sécurité
Debt / Equity
0,17
Current Ratio1,15
Interest Coverage56,28
Valorisation
P/E Ratio
23,28
P/B Ratio2,59
EV/EBITDA20,76
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -4,52% | Revenue Growth (3Y) | -1,63% |
| Earnings Growth (1Y) | -14,36% | Earnings Growth (3Y) | -10,50% |
| Revenue Growth (5Y) | 4,02% | Earnings Growth (5Y) | 5,78% |
| Profitability | |||
| Revenue (TTM) | 323,91B | Net Income (TTM) | 28,84B |
| ROE | 11,03% | ROA | 6,42% |
| Gross Margin | 21,68% | Operating Margin | 10,48% |
| Net Margin | 8,91% | Free Cash Flow (TTM) | 23,61B |
| ROIC | 8,40% | FCF Growth (3Y) | -15,98% |
| Safety | |||
| Debt / Equity | 0,17 | Current Ratio | 1,15 |
| Interest Coverage | 56,28 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 23,28 | P/B Ratio | 2,59 |
| P/S Ratio | 2,07 | PEG Ratio | -1,20 |
| EV/EBITDA | 20,76 | Dividend Yield | 0,03% |
| Market Cap | 671,60B | Enterprise Value | 704,45B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 323,91B | 339,25B | 334,70B | 398,68B | 276,69B |
| Net Income | 28,84B | 33,68B | 36,01B | 55,74B | 23,04B |
| EPS (Diluted) | 6,70 | 7,84 | 8,89 | 13,26 | 5,39 |
| Gross Profit | 70,23B | 76,74B | 84,14B | 103,07B | 64,89B |
| Operating Income | 33,94B | 39,65B | 44,46B | 64,03B | 24,02B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 448,98B | 453,48B | 376,32B | 369,07B | 338,92B |
| Total Liabilities | 182,35B | 182,87B | 163,78B | 166,59B | 163,24B |
| Shareholders' Equity | 259,39B | 263,71B | 204,80B | 195,05B | 168,58B |
| Total Debt | 43,54B | 41,71B | 41,57B | 41,19B | 47,70B |
| Cash & Equivalents | 10,68B | 23,03B | 31,54B | 29,64B | 6,80B |
| Current Assets | 83,38B | 91,99B | 96,61B | 97,63B | 59,15B |
| Current Liabilities | 72,33B | 70,31B | 65,32B | 69,05B | 56,64B |