Back
Also listed as
LLDTF
OTC
Day Range
$4.97
$5.12
52-Week Range
$3.27
$6.34
Volume
37,953,692
50D / 200D Avg
$5.56
/
$4.82
Prev Close
$4.88
Price History
Financial Trends
Peer Comparison
vs Financial Services sector median (854 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 15.9 | 10.3 |
| P/B | 1.8 | 1.1 |
| ROE % | 10.6 | 11.7 |
| Net Margin % | 7.2 | 16.8 |
| Rev Growth 5Y % | 36.5 | 11.7 |
| D/E | 2.1 | 0.5 |
Analyst Price Target
Hold
$2.75
-45.3%
Forward P/E
12.1
Forward EPS
$0.41
EPS Growth (est.)
+0.0%
Est. Revenue
21 B
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2029 |
$0.64
$0.61 – $0.67
|
25 B | 1 |
| FY2028 |
$0.56
$0.54 – $0.58
|
24 B | 1 |
| FY2027 |
$0.49
$0.45 – $0.52
|
23 B | 3 |
Key Takeaways
Revenue grew 36.52% annually over 5 years — strong growth
ROE of 10.64% — decent returns on equity
Debt/Equity of 2.11 — high leverage
Negative free cash flow of -625.00M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 36.29%
Capital efficient — spends only 7.63% of revenue on capex
Growth
Revenue Growth (5Y)
36.52%
Revenue (1Y)72.81%
Earnings (1Y)5.38%
FCF Growth (3Y)N/A
Quality
Return on Equity
10.64%
ROIC3.84%
Net Margin7.17%
Op. Margin10.25%
Safety
Debt / Equity
2.11
Current Ratio0.94
Interest Coverage0.39
Valuation
P/E Ratio
15.87
P/B Ratio1.77
EV/EBITDA15.83
Dividend Yield0.03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 72.81% | Revenue Growth (3Y) | 38.37% |
| Earnings Growth (1Y) | 5.38% | Earnings Growth (3Y) | -7.63% |
| Revenue Growth (5Y) | 36.52% | Earnings Growth (5Y) | -5.26% |
| Profitability | |||
| Revenue (TTM) | 65.00B | Net Income (TTM) | 4.66B |
| ROE | 10.64% | ROA | 0.49% |
| Gross Margin | 29.88% | Operating Margin | 10.25% |
| Net Margin | 7.17% | Free Cash Flow (TTM) | -625.00M |
| ROIC | 3.84% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2.11 | Current Ratio | 0.94 |
| Interest Coverage | 0.39 | Dividend Yield | 0.03% |
| Valuation | |||
| P/E Ratio | 15.87 | P/B Ratio | 1.77 |
| P/S Ratio | 1.14 | PEG Ratio | 1.39 |
| EV/EBITDA | 15.83 | Dividend Yield | 0.03% |
| Market Cap | 73.93B | Enterprise Value | 105.43B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 65.00B | 37.61B | 33.95B | 20.77B | 18.71B |
| Net Income | 4.66B | 4.42B | 5.46B | 3.83B | 5.78B |
| EPS (Diluted) | 0.27 | 0.25 | 0.30 | 0.20 | 0.30 |
| Gross Profit | 19.42B | 18.60B | 19.20B | 16.05B | 16.32B |
| Operating Income | 6.66B | 5.97B | 7.50B | 4.78B | 6.90B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 942.41B | 906.70B | 881.45B | 873.39B | 886.53B |
| Total Liabilities | 900.57B | 860.81B | 834.09B | 829.48B | 833.37B |
| Shareholders' Equity | 41.85B | 45.72B | 47.16B | 43.67B | 52.92B |
| Total Debt | 88.17B | 80.92B | 93.67B | 91.84B | 91.84B |
| Cash & Equivalents | 56.66B | 62.68B | 78.11B | 92.05B | 76.57B |
| Current Assets | 63.73B | 64.34B | 79.57B | 93.27B | 77.59B |
| Current Liabilities | 68.13B | 8.73B | 479.12B | 484.14B | 485.61B |