Terug
Dagbereik
€ 150,71
€ 155,78
52-Weeksbereik
€ 118,86
€ 345,72
Volume
17.138.617
50D / 200D Gem.
€ 162,50
/
€ 220,03
Vorige Slotkoers
€ 149,68
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (617 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 35,7 | 12,6 |
| P/B | 21,7 | 2,9 |
| ROE % | 85,4 | 8,9 |
| Net Margin % | 21,7 | 5,6 |
| Rev Growth 5Y % | 9,1 | 9,3 |
| D/E | 5,1 | 0,3 |
Koersdoel Analisten
Hold
€ 280,79
+82.1%
Low: € 160,00
High: € 400,00
Forward K/W
20,6
Forward WPA
€ 7,48
WPA Groei (sch.)
+0,0%
Omzet Sch.
67 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 20,53
€ 19,47 – € 20,91
|
220 B | 10 |
| FY2029 |
€ 15,67
€ 14,86 – € 15,95
|
180 B | 6 |
| FY2028 |
€ 10,78
€ 7,34 – € 14,00
|
130 B | 15 |
Belangrijkste Punten
Revenue grew 9,12% annually over 5 years — modest growth
Earnings grew 18,88% over the past year
ROE of 85,36% indicates high profitability
Net margin of 21,68% shows strong profitability
Debt/Equity of 5,09 — high leverage
Negative free cash flow of -394,00M
Groei
Revenue Growth (5Y)
9,12%
Revenue (1Y)8,38%
Earnings (1Y)18,88%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
85,36%
ROIC10,64%
Net Margin21,68%
Op. Margin30,80%
Veiligheid
Debt / Equity
5,09
Current Ratio0,75
Interest Coverage4,94
Waardering
P/E Ratio
35,65
P/B Ratio21,69
EV/EBITDA30,37
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,38% | Revenue Growth (3Y) | 7,19% |
| Earnings Growth (1Y) | 18,88% | Earnings Growth (3Y) | 20,97% |
| Revenue Growth (5Y) | 9,12% | Earnings Growth (5Y) | -2,46% |
| Profitability | |||
| Revenue (TTM) | 57,40B | Net Income (TTM) | 12,44B |
| ROE | 85,36% | ROA | 7,39% |
| Gross Margin | 70,51% | Operating Margin | 30,80% |
| Net Margin | 21,68% | Free Cash Flow (TTM) | -394,00M |
| ROIC | 10,64% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 5,09 | Current Ratio | 0,75 |
| Interest Coverage | 4,94 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 35,65 | P/B Ratio | 21,69 |
| P/S Ratio | 7,73 | PEG Ratio | 2,17 |
| EV/EBITDA | 30,37 | Dividend Yield | 0,01% |
| Market Cap | 443,57B | Enterprise Value | 536,89B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 57,40B | 52,96B | 49,95B | 42,44B | 40,48B |
| Net Income | 12,44B | 10,47B | 8,50B | 6,72B | 13,75B |
| EPS (Diluted) | 4,34 | 3,71 | 3,07 | 2,41 | 4,55 |
| Gross Profit | 40,47B | 37,82B | 36,39B | 33,56B | 32,62B |
| Operating Income | 17,68B | 15,35B | 13,09B | 10,93B | 15,21B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 168,36B | 140,98B | 134,38B | 109,30B | 131,11B |
| Total Liabilities | 147,39B | 131,74B | 132,83B | 115,07B | 125,16B |
| Shareholders' Equity | 20,45B | 8,70B | 1,07B | -6,22B | 5,24B |
| Total Debt | 104,10B | 94,47B | 90,48B | 75,86B | 84,25B |
| Cash & Equivalents | 10,79B | 10,45B | 9,77B | 21,38B | 30,10B |
| Current Assets | 24,58B | 22,55B | 21,00B | 31,63B | 55,57B |
| Current Liabilities | 32,64B | 31,54B | 23,09B | 19,51B | 24,16B |