Terug
Dagbereik
€ 129,08
€ 133,44
52-Weeksbereik
€ 90,06
€ 165,15
Volume
4.003.040
50D / 200D Gem.
€ 146,16
/
€ 136,96
Vorige Slotkoers
€ 128,15
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 31,8 | 14,4 |
| P/B | 3,6 | 1,9 |
| ROE % | 10,9 | 11,3 |
| Net Margin % | 12,7 | 6,5 |
| Rev Growth 5Y % | 8,6 | 8,4 |
| D/E | 0,7 | 0,6 |
Koersdoel Analisten
Hold
€ 162,92
+25.5%
Low: € 125,00
High: € 185,00
Forward K/W
19,9
Forward WPA
€ 6,52
WPA Groei (sch.)
+0,0%
Omzet Sch.
19 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 9,12
€ 8,97 – € 9,30
|
23 B | 3 |
| FY2028 |
€ 7,90
€ 7,14 – € 8,69
|
21 B | 6 |
| FY2027 |
€ 7,20
€ 7,00 – € 7,36
|
20 B | 17 |
Belangrijkste Punten
Revenue grew 8,64% annually over 5 years — modest growth
Earnings grew 16,51% over the past year
ROE of 10,94% — decent returns on equity
Generating 2,67B in free cash flow
P/E of 31,84 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 5,64%
Groei
Revenue Growth (5Y)
8,64%
Revenue (1Y)3,00%
Earnings (1Y)16,51%
FCF Growth (3Y)211,99%
Kwaliteit
Return on Equity
10,94%
ROIC4,93%
Net Margin12,73%
Op. Margin12,42%
Veiligheid
Debt / Equity
0,68
Current Ratio0,88
Interest Coverage5,78
Waardering
P/E Ratio
31,84
P/B Ratio3,60
EV/EBITDA38,08
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,00% | Revenue Growth (3Y) | 9,00% |
| Earnings Growth (1Y) | 16,51% | Earnings Growth (3Y) | -58,35% |
| Revenue Growth (5Y) | 8,64% | Earnings Growth (5Y) | -0,11% |
| Profitability | |||
| Revenue (TTM) | 18,02B | Net Income (TTM) | 2,29B |
| ROE | 10,94% | ROA | 5,46% |
| Gross Margin | 52,84% | Operating Margin | 12,42% |
| Net Margin | 12,73% | Free Cash Flow (TTM) | 2,67B |
| ROIC | 4,93% | FCF Growth (3Y) | 211,99% |
| Safety | |||
| Debt / Equity | 0,68 | Current Ratio | 0,88 |
| Interest Coverage | 5,78 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 31,84 | P/B Ratio | 3,60 |
| P/S Ratio | 4,05 | PEG Ratio | 1,82 |
| EV/EBITDA | 38,08 | Dividend Yield | 0,02% |
| Market Cap | 73,00B | Enterprise Value | 85,22B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 18,02B | 17,49B | 15,17B | 13,80B | 12,93B |
| Net Income | 2,29B | 1,97B | 13,22B | 3,23B | 2,30B |
| EPS (Diluted) | 4,04 | 3,43 | 3,73 | 4,60 | 3,83 |
| Gross Profit | 9,52B | 8,89B | 7,43B | 6,31B | 5,73B |
| Operating Income | 2,24B | 2,67B | 2,76B | 2,36B | 1,96B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 41,96B | 44,25B | 42,75B | 35,67B | 24,72B |
| Total Liabilities | 21,67B | 16,74B | 16,15B | 19,36B | 14,79B |
| Shareholders' Equity | 20,28B | 21,64B | 20,69B | 10,36B | 9,88B |
| Total Debt | 13,76B | 8,36B | 8,56B | 10,69B | 7,08B |
| Cash & Equivalents | 1,54B | 3,59B | 8,05B | 1,80B | 2,35B |
| Current Assets | 8,58B | 10,19B | 13,82B | 8,51B | 8,43B |
| Current Liabilities | 9,80B | 5,74B | 5,03B | 7,78B | 6,25B |