Terug
Dagbereik
€ 58,10
€ 60,75
52-Weeksbereik
€ 34,78
€ 61,37
Volume
22.284.047
50D / 200D Gem.
€ 49,14
/
€ 44,87
Vorige Slotkoers
€ 60,71
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (303 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 25,1 | 13,0 |
| P/B | 1,7 | 1,6 |
| ROE % | 6,8 | 9,9 |
| Net Margin % | 11,0 | 7,9 |
| Rev Growth 5Y % | -4,5 | 9,4 |
| D/E | 0,7 | 0,5 |
Koersdoel Analisten
Hold
€ 54,85
-9.1%
Low: € 38,00
High: € 69,00
Forward K/W
28,8
Forward WPA
€ 2,09
WPA Groei (sch.)
+0,0%
Omzet Sch.
22 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 4,59
€ 3,99 – € 5,38
|
24 B | 2 |
| FY2029 |
€ 3,26
€ 2,83 – € 3,82
|
25 B | 4 |
| FY2028 |
€ 3,06
€ 1,35 – € 5,10
|
24 B | 6 |
Belangrijkste Punten
Revenue declined -4,50% annually over 5 years
Earnings declined -22,15% over the past year
Generating 4,11B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 15,82%
Cash machine — converts 173,28% of earnings into free cash flow
ROIC of 4,65% — low return on invested capital
Groei
Revenue Growth (5Y)
-4,50%
Revenue (1Y)-20,32%
Earnings (1Y)-22,15%
FCF Growth (3Y)-17,72%
Kwaliteit
Return on Equity
6,75%
ROIC4,65%
Net Margin10,97%
Op. Margin17,24%
Veiligheid
Debt / Equity
0,66
Current Ratio0,94
Interest Coverage4,14
Waardering
P/E Ratio
25,11
P/B Ratio1,65
EV/EBITDA21,88
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -20,32% | Revenue Growth (3Y) | -12,70% |
| Earnings Growth (1Y) | -22,15% | Earnings Growth (3Y) | -28,80% |
| Revenue Growth (5Y) | -4,50% | Earnings Growth (5Y) | 0,61% |
| Profitability | |||
| Revenue (TTM) | 21,59B | Net Income (TTM) | 2,37B |
| ROE | 6,75% | ROA | 2,73% |
| Gross Margin | 33,78% | Operating Margin | 17,24% |
| Net Margin | 10,97% | Free Cash Flow (TTM) | 4,11B |
| ROIC | 4,65% | FCF Growth (3Y) | -17,72% |
| Safety | |||
| Debt / Equity | 0,66 | Current Ratio | 0,94 |
| Interest Coverage | 4,14 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 25,11 | P/B Ratio | 1,65 |
| P/S Ratio | 2,75 | PEG Ratio | -0,49 |
| EV/EBITDA | 21,88 | Dividend Yield | 0,04% |
| Market Cap | 59,48B | Enterprise Value | 81,45B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 21,59B | 27,10B | 28,33B | 36,25B | 25,96B |
| Net Income | 2,37B | 3,04B | 4,67B | 13,22B | 2,31B |
| EPS (Diluted) | 1,61 | 2,44 | 3,90 | 12,40 | 1,58 |
| Gross Profit | 7,29B | 9,65B | 9,74B | 17,05B | 7,60B |
| Operating Income | 3,72B | 5,97B | 6,49B | 13,28B | 4,67B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 86,78B | 85,45B | 74,01B | 72,61B | 75,04B |
| Total Liabilities | 50,19B | 50,97B | 43,66B | 42,52B | 54,71B |
| Shareholders' Equity | 36,03B | 34,16B | 30,25B | 30,09B | 20,33B |
| Total Debt | 23,96B | 27,10B | 20,91B | 20,77B | 30,39B |
| Cash & Equivalents | 1,99B | 2,13B | 1,43B | 984,00M | 2,76B |
| Current Assets | 8,83B | 9,07B | 8,38B | 8,89B | 10,21B |
| Current Liabilities | 9,43B | 9,52B | 9,15B | 7,76B | 8,32B |