Terug
Dagbereik
€ 964,53
€ 986,64
52-Weeksbereik
€ 844,06
€ 1.067,08
Volume
1.774.706
50D / 200D Gem.
€ 981,44
/
€ 949,32
Vorige Slotkoers
€ 972,33
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Defensive sector mediaan (327 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 52,9 | 10,4 |
| P/B | 14,7 | 1,2 |
| ROE % | 30,7 | 12,3 |
| Net Margin % | 2,9 | 5,3 |
| Rev Growth 5Y % | 8,9 | 5,6 |
| D/E | 0,3 | 0,6 |
Koersdoel Analisten
Hold
€ 1.061,76
+9.9%
Low: € 769,00
High: € 1.175,00
Forward K/W
47,3
Forward WPA
€ 20,43
WPA Groei (sch.)
+0,0%
Omzet Sch.
300 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 27,91
€ 27,15 – € 28,46
|
380 B | 14 |
| FY2029 |
€ 26,87
€ 26,14 – € 27,40
|
370 B | 14 |
| FY2028 |
€ 24,80
€ 23,70 – € 27,03
|
350 B | 16 |
Belangrijkste Punten
Revenue grew 8,87% annually over 5 years — modest growth
ROE of 30,69% indicates high profitability
Debt/Equity of 0,28 — conservative balance sheet
Generating 7,84B in free cash flow
P/E of 52,90 — premium valuation
Cash machine — converts 96,77% of earnings into free cash flow
Groei
Revenue Growth (5Y)
8,87%
Revenue (1Y)8,17%
Earnings (1Y)9,94%
FCF Growth (3Y)7,79%
Kwaliteit
Return on Equity
30,69%
ROIC20,86%
Net Margin2,94%
Op. Margin3,77%
Veiligheid
Debt / Equity
0,28
Current Ratio1,03
Interest Coverage67,42
Waardering
P/E Ratio
52,90
P/B Ratio14,69
EV/EBITDA40,69
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,17% | Revenue Growth (3Y) | 6,58% |
| Earnings Growth (1Y) | 9,94% | Earnings Growth (3Y) | 13,45% |
| Revenue Growth (5Y) | 8,87% | Earnings Growth (5Y) | 12,78% |
| Profitability | |||
| Revenue (TTM) | 275,24B | Net Income (TTM) | 8,10B |
| ROE | 30,69% | ROA | 10,50% |
| Gross Margin | 12,84% | Operating Margin | 3,77% |
| Net Margin | 2,94% | Free Cash Flow (TTM) | 7,84B |
| ROIC | 20,86% | FCF Growth (3Y) | 7,79% |
| Safety | |||
| Debt / Equity | 0,28 | Current Ratio | 1,03 |
| Interest Coverage | 67,42 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 52,90 | P/B Ratio | 14,69 |
| P/S Ratio | 1,56 | PEG Ratio | 5,23 |
| EV/EBITDA | 40,69 | Dividend Yield | 0,01% |
| Market Cap | 428,45B | Enterprise Value | 422,46B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 275,24B | 254,45B | 242,29B | 226,95B | 195,93B |
| Net Income | 8,10B | 7,37B | 6,29B | 5,84B | 5,01B |
| EPS (Diluted) | 18,21 | 16,56 | 14,16 | 13,14 | 11,27 |
| Gross Profit | 35,35B | 32,10B | 29,70B | 27,57B | 25,25B |
| Operating Income | 10,38B | 9,29B | 8,11B | 7,79B | 6,71B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 77,10B | 69,83B | 68,99B | 64,17B | 59,27B |
| Total Liabilities | 47,94B | 46,21B | 43,94B | 43,52B | 41,19B |
| Shareholders' Equity | 29,16B | 23,62B | 25,06B | 20,64B | 17,56B |
| Total Debt | 8,17B | 8,27B | 8,88B | 9,04B | 10,13B |
| Cash & Equivalents | 14,16B | 9,91B | 13,70B | 10,20B | 11,26B |
| Current Assets | 38,38B | 34,25B | 35,88B | 32,70B | 29,51B |
| Current Liabilities | 37,11B | 35,46B | 33,58B | 32,00B | 29,44B |