Retour
Fourchette du Jour
17,47 €
17,79 €
Fourchette 52 Semaines
14,02 €
25,17 €
Volume
24 032 106
Moyenne 50J / 200J
17,93 €
/
18,51 €
Clôture Précédente
17,40 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Defensive (329 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 23,0 | 10,4 |
| P/B | 3,1 | 1,2 |
| ROE % | 14,4 | 12,3 |
| Net Margin % | 9,7 | 5,2 |
| Rev Growth 5Y % | 0,1 | 5,5 |
| D/E | 0,8 | 0,6 |
Objectif de Cours des Analystes
Hold
18,57 €
+5.5%
Low: 17,00 €
High: 22,00 €
P/E Prévisionnel
15,5
BPA Prévisionnel
1,14 €
Croissance BPA (est.)
+0,0%
CA Est.
16 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
1,29 €
1,28 € – 1,31 €
|
17 B | 1 |
| FY2029 |
1,36 €
1,35 € – 1,38 €
|
17 B | 1 |
| FY2028 |
1,30 €
1,26 € – 1,32 €
|
16 B | 4 |
Points Clés
Revenue grew 0,12% annually over 5 years — modest growth
Earnings grew 42,72% over the past year
ROE of 14,39% — decent returns on equity
Generating 1,72B in free cash flow
PEG of 0,53 suggests growth is underpriced
Cash machine — converts 117,14% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
0,12%
Revenue (1Y)-2,14%
Earnings (1Y)42,72%
FCF Growth (3Y)-20,12%
Qualité
Return on Equity
14,39%
ROIC10,51%
Net Margin9,72%
Op. Margin17,88%
Sécurité
Debt / Equity
0,79
Current Ratio0,96
Interest Coverage7,13
Valorisation
P/E Ratio
22,95
P/B Ratio3,13
EV/EBITDA15,24
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -2,14% | Revenue Growth (3Y) | -1,04% |
| Earnings Growth (1Y) | 42,72% | Earnings Growth (3Y) | -6,01% |
| Revenue Growth (5Y) | 0,12% | Earnings Growth (5Y) | -8,29% |
| Profitability | |||
| Revenue (TTM) | 15,12B | Net Income (TTM) | 1,47B |
| ROE | 14,39% | ROA | 5,43% |
| Gross Margin | 58,13% | Operating Margin | 17,88% |
| Net Margin | 9,72% | Free Cash Flow (TTM) | 1,72B |
| ROIC | 10,51% | FCF Growth (3Y) | -20,12% |
| Safety | |||
| Debt / Equity | 0,79 | Current Ratio | 0,96 |
| Interest Coverage | 7,13 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 22,95 | P/B Ratio | 3,13 |
| P/S Ratio | 2,23 | PEG Ratio | 0,53 |
| EV/EBITDA | 15,24 | Dividend Yield | 0,05% |
| Market Cap | 33,73B | Enterprise Value | 41,20B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 15,12B | 15,46B | 15,44B | 14,95B | 15,05B |
| Net Income | 1,47B | 1,03B | 1,66B | 2,06B | 2,08B |
| EPS (Diluted) | 0,76 | 0,54 | 0,87 | 1,08 | 1,10 |
| Gross Profit | 8,79B | 8,96B | 8,64B | 8,29B | 8,42B |
| Operating Income | 2,70B | 1,84B | 2,51B | 2,68B | 2,92B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 27,08B | 25,60B | 27,85B | 27,32B | 27,93B |
| Total Liabilities | 16,31B | 15,93B | 16,64B | 7,35B | 7,53B |
| Shareholders' Equity | 10,77B | 9,67B | 11,21B | 19,97B | 20,40B |
| Total Debt | 8,52B | 8,72B | 8,43B | 9,05B | 129,00M |
| Cash & Equivalents | 1,06B | 1,07B | 1,38B | 1,23B | 740,00M |
| Current Assets | 5,70B | 5,53B | 6,14B | 5,88B | 4,93B |
| Current Liabilities | 5,95B | 5,74B | 5,48B | 3,93B | 4,04B |