Retour
Fourchette du Jour
55,65 €
57,49 €
Fourchette 52 Semaines
30,06 €
57,49 €
Volume
2 831 502
Moyenne 50J / 200J
48,84 €
/
40,20 €
Clôture Précédente
55,82 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Energy (303 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 15,9 | 13,0 |
| P/B | 1,9 | 1,6 |
| ROE % | 11,7 | 9,9 |
| Net Margin % | 16,1 | 7,9 |
| Rev Growth 5Y % | 16,4 | 9,4 |
| D/E | 0,0 | 0,5 |
Objectif de Cours des Analystes
Hold
50,18 €
-12.1%
Low: 38,00 €
High: 57,00 €
P/E Prévisionnel
15,9
BPA Prévisionnel
3,59 €
Croissance BPA (est.)
+0,0%
CA Est.
12 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
4,24 €
4,02 € – 4,44 €
|
13 B | 6 |
| FY2029 |
4,45 €
4,22 € – 4,66 €
|
13 B | 6 |
| FY2028 |
4,06 €
3,85 € – 4,25 €
|
13 B | 7 |
Points Clés
Revenue grew 16,42% annually over 5 years — strong growth
ROE of 11,65% — decent returns on equity
Net margin of 16,13% shows strong profitability
Debt/Equity of 0,03 — conservative balance sheet
Generating 1,98B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 20,75%
Croissance
Revenue Growth (5Y)
16,42%
Revenue (1Y)-4,33%
Earnings (1Y)-5,09%
FCF Growth (3Y)-27,54%
Qualité
Return on Equity
11,65%
ROIC10,04%
Net Margin16,13%
Op. Margin19,06%
Sécurité
Debt / Equity
0,03
Current Ratio3,87
Interest Coverage48,50
Valorisation
P/E Ratio
15,85
P/B Ratio1,85
EV/EBITDA13,37
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -4,33% | Revenue Growth (3Y) | -10,23% |
| Earnings Growth (1Y) | -5,09% | Earnings Growth (3Y) | -29,76% |
| Revenue Growth (5Y) | 16,42% | Earnings Growth (5Y) | 15,13% |
| Profitability | |||
| Revenue (TTM) | 11,98B | Net Income (TTM) | 1,93B |
| ROE | 11,65% | ROA | 9,63% |
| Gross Margin | 34,39% | Operating Margin | 19,06% |
| Net Margin | 16,13% | Free Cash Flow (TTM) | 1,98B |
| ROIC | 10,04% | FCF Growth (3Y) | -27,54% |
| Safety | |||
| Debt / Equity | 0,03 | Current Ratio | 3,87 |
| Interest Coverage | 48,50 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 15,85 | P/B Ratio | 1,85 |
| P/S Ratio | 2,56 | PEG Ratio | -0,21 |
| EV/EBITDA | 13,37 | Dividend Yield | 0,05% |
| Market Cap | 30,64B | Enterprise Value | 30,52B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 11,98B | 12,52B | 14,87B | 11,76B | 6,52B |
| Net Income | 1,93B | 2,04B | 3,92B | 2,55B | 1,10B |
| EPS (Diluted) | 3,72 | 7,24 | 6,66 | 4,32 | 1,86 |
| Gross Profit | 4,12B | 4,39B | 6,20B | 4,67B | 1,91B |
| Operating Income | 2,28B | 2,42B | 4,32B | 2,96B | 707,51M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 20,07B | 20,45B | 21,08B | 17,55B | 14,45B |
| Total Liabilities | 3,24B | 3,64B | 4,05B | 3,52B | 2,34B |
| Shareholders' Equity | 16,60B | 16,59B | 16,84B | 13,91B | 11,96B |
| Total Debt | 448,97M | 582,32M | 203,96M | 840,94M | 448,22M |
| Cash & Equivalents | 572,65M | 675,26M | 1,64B | 1,09B | 318,13M |
| Current Assets | 9,07B | 9,24B | 10,50B | 8,47B | 4,98B |
| Current Liabilities | 2,35B | 2,64B | 2,90B | 2,79B | 1,56B |