Terug
Dagbereik
€ 197,45
€ 205,35
52-Weeksbereik
€ 132,04
€ 205,35
Volume
15.614.190
50D / 200D Gem.
€ 180,76
/
€ 159,60
Vorige Slotkoers
€ 201,73
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (303 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 33,4 | 13,3 |
| P/B | 2,2 | 1,6 |
| ROE % | 7,3 | 9,8 |
| Net Margin % | 6,6 | 7,9 |
| Rev Growth 5Y % | 4,7 | 9,1 |
| D/E | 0,3 | 0,5 |
Koersdoel Analisten
Hold
€ 184,54
-10.1%
Low: € 160,00
High: € 212,00
Forward K/W
25,0
Forward WPA
€ 8,21
WPA Groei (sch.)
+0,0%
Omzet Sch.
200 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 14,27
€ 12,50 – € 16,43
|
220 B | 6 |
| FY2029 |
€ 12,81
€ 11,23 – € 14,76
|
220 B | 6 |
| FY2028 |
€ 10,90
€ 6,73 – € 13,09
|
210 B | 8 |
Belangrijkste Punten
Revenue grew 4,71% annually over 5 years — modest growth
Earnings declined -30,36% over the past year
Debt/Equity of 0,25 — conservative balance sheet
Generating 16,59B in free cash flow
P/E of 33,36 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 8,01%
Groei
Revenue Growth (5Y)
4,71%
Revenue (1Y)-3,30%
Earnings (1Y)-30,36%
FCF Growth (3Y)-8,41%
Kwaliteit
Return on Equity
7,26%
ROIC3,52%
Net Margin6,58%
Op. Margin5,86%
Veiligheid
Debt / Equity
0,25
Current Ratio1,15
Interest Coverage9,00
Waardering
P/E Ratio
33,36
P/B Ratio2,20
EV/EBITDA41,13
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -3,30% | Revenue Growth (3Y) | -2,54% |
| Earnings Growth (1Y) | -30,36% | Earnings Growth (3Y) | -24,13% |
| Revenue Growth (5Y) | 4,71% | Earnings Growth (5Y) | -5,81% |
| Profitability | |||
| Revenue (TTM) | 187,03B | Net Income (TTM) | 12,30B |
| ROE | 7,26% | ROA | 3,80% |
| Gross Margin | 18,38% | Operating Margin | 5,86% |
| Net Margin | 6,58% | Free Cash Flow (TTM) | 16,59B |
| ROIC | 3,52% | FCF Growth (3Y) | -8,41% |
| Safety | |||
| Debt / Equity | 0,25 | Current Ratio | 1,15 |
| Interest Coverage | 9,00 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 33,36 | P/B Ratio | 2,20 |
| P/S Ratio | 2,19 | PEG Ratio | -0,77 |
| EV/EBITDA | 41,13 | Dividend Yield | 0,04% |
| Market Cap | 410,33B | Enterprise Value | 450,60B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 187,03B | 193,41B | 196,91B | 235,72B | 155,61B |
| Net Income | 12,30B | 17,66B | 21,37B | 35,47B | 15,63B |
| EPS (Diluted) | 6,63 | 9,72 | 11,36 | 18,28 | 8,14 |
| Gross Profit | 34,38B | 56,93B | 60,39B | 65,59B | 45,43B |
| Operating Income | 10,96B | 29,10B | 33,79B | 39,95B | 16,10B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 324,01B | 256,94B | 261,63B | 257,71B | 239,54B |
| Total Liabilities | 131,84B | 103,78B | 99,70B | 97,47B | 99,60B |
| Shareholders' Equity | 186,45B | 152,32B | 160,96B | 159,28B | 139,07B |
| Total Debt | 46,74B | 24,54B | 20,84B | 23,34B | 31,37B |
| Cash & Equivalents | 6,47B | 6,78B | 8,18B | 17,68B | 5,64B |
| Current Assets | 38,55B | 40,91B | 41,13B | 50,34B | 33,74B |
| Current Liabilities | 33,39B | 38,56B | 32,26B | 34,21B | 26,79B |