Terug
Dagbereik
€ 32,79
€ 34,16
52-Weeksbereik
€ 22,33
€ 34,67
Volume
7.303.050
50D / 200D Gem.
€ 29,67
/
€ 26,06
Vorige Slotkoers
€ 33,97
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (303 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 15,0 | 13,0 |
| P/B | 1,7 | 1,6 |
| ROE % | 12,3 | 9,9 |
| Net Margin % | 62,4 | 7,9 |
| Rev Growth 5Y % | -7,0 | 9,4 |
| D/E | 0,3 | 0,5 |
Koersdoel Analisten
Hold
€ 32,40
-4.1%
Low: € 28,00
High: € 36,00
Forward K/W
14,9
Forward WPA
€ 2,27
WPA Groei (sch.)
+0,0%
Omzet Sch.
7,8 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,46
€ 3,13 – € 3,80
|
9,6 B | 1 |
| FY2029 |
€ 2,46
€ 2,22 – € 2,70
|
9,4 B | 1 |
| FY2028 |
€ 3,15
€ 1,61 – € 4,82
|
8,8 B | 3 |
Belangrijkste Punten
Revenue declined -6,95% annually over 5 years
Earnings grew 53,17% over the past year
ROE of 12,28% — decent returns on equity
Net margin of 62,41% shows strong profitability
Debt/Equity of 0,27 — conservative balance sheet
Generating 1,63B in free cash flow
Groei
Revenue Growth (5Y)
-6,95%
Revenue (1Y)-49,62%
Earnings (1Y)53,17%
FCF Growth (3Y)2,38%
Kwaliteit
Return on Equity
12,28%
ROIC9,75%
Net Margin62,41%
Op. Margin89,13%
Veiligheid
Debt / Equity
0,27
Current Ratio1,19
Interest Coverage11,96
Waardering
P/E Ratio
14,95
P/B Ratio1,73
EV/EBITDA12,05
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -49,62% | Revenue Growth (3Y) | -30,43% |
| Earnings Growth (1Y) | 53,17% | Earnings Growth (3Y) | 2,79% |
| Revenue Growth (5Y) | -6,95% | Earnings Growth (5Y) | 10,35% |
| Profitability | |||
| Revenue (TTM) | 2,75B | Net Income (TTM) | 1,72B |
| ROE | 12,28% | ROA | 7,02% |
| Gross Margin | 60,41% | Operating Margin | 89,13% |
| Net Margin | 62,41% | Free Cash Flow (TTM) | 1,63B |
| ROIC | 9,75% | FCF Growth (3Y) | 2,38% |
| Safety | |||
| Debt / Equity | 0,27 | Current Ratio | 1,19 |
| Interest Coverage | 11,96 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 14,95 | P/B Ratio | 1,73 |
| P/S Ratio | 9,33 | PEG Ratio | 0,24 |
| EV/EBITDA | 12,05 | Dividend Yield | 0,03% |
| Market Cap | 25,66B | Enterprise Value | 29,55B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,75B | 5,46B | 5,68B | 9,51B | 3,67B |
| Net Income | 1,72B | 1,12B | 1,63B | 4,07B | 1,16B |
| EPS (Diluted) | 2,25 | 1,51 | 2,13 | 5,08 | 2,29 |
| Gross Profit | 1,66B | 1,69B | 2,20B | 6,07B | 2,06B |
| Operating Income | 2,45B | 1,39B | 1,92B | 5,74B | 1,89B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 24,46B | 21,63B | 20,42B | 20,15B | 19,90B |
| Total Liabilities | 9,61B | 8,50B | 7,38B | 7,50B | 8,16B |
| Shareholders' Equity | 14,85B | 13,12B | 13,04B | 12,66B | 11,74B |
| Total Debt | 4,01B | 3,80B | 2,53B | 2,60B | 3,46B |
| Cash & Equivalents | 119,00M | 2,04B | 956,00M | 673,00M | 1,04B |
| Current Assets | 1,85B | 3,32B | 2,02B | 2,21B | 2,14B |
| Current Liabilities | 1,56B | 1,14B | 1,66B | 1,19B | 1,22B |