Skip to main content
Back
SW logo

Smurfit Westrock Plc

Data quality: 100%
SW
NYSE Consumer Cyclical Packaging & Containers
$40.67
▲ $0.81 (2.03%)
Mkt Cap: 21.32B
Day Range
$39.43 $40.71
52-Week Range
$32.73 $52.65
Volume
5,397,920
50D / 200D Avg
$43.87 / $42.32
Prev Close
$39.86

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Consumer Cyclical sector median (610 peers)

Metric Stock Sector Median
P/E 32.3 11.2
P/B 1.2 1.4
ROE % 3.7 10.7
Net Margin % 2.3 5.2
Rev Growth 5Y % 28.2 8.1
D/E 0.7 0.8

Analyst Price Target

Hold
$54.75 +34.6%
Low: $45.00 High: $61.00
Forward P/E
16.22
Forward EPS
$2.51
EPS Growth (est.)
+0.0%
Est. Revenue
31.67B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $0.00
$0.00 – $0.00
39.44B 5
FY2029 $4.80
$4.65 – $4.95
36.70B 2
FY2028 $3.81
$3.69 – $3.93
33.54B 5

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-11 $0.48 $0.34 -28.7%
2025-10-29 $0.68 $0.58 -14.7%
2025-07-30 $0.59 $0.45 -24.2%
2025-05-01 $0.67 $0.73 +9.4%
2025-02-12 $0.65 $0.34 -47.5%
2024-10-30 $0.73 $0.48 -34.4%
2024-07-30 $0.76 $0.51 -32.9%
2024-06-07 N/A $0.68

Dividend History

7 yr streak

Yield

0.05%

Payout Ratio

1.16%

Growth (3Y)

8.58%

Growth (5Y)

-4.53%

Ex-Date Payment Date Amount Yield
Feb 17, 2026 Mar 18, 2026 $0.45 3.43%
Nov 14, 2025 Dec 18, 2025 $0.43 5.03%
Aug 15, 2025 Sep 18, 2025 $0.43 3.74%
May 16, 2025 Jun 18, 2025 $0.43 3.14%
Feb 14, 2025 Mar 18, 2025 $0.43 1.93%
Nov 15, 2024 Dec 18, 2024 $0.30 3.64%
Aug 15, 2024 Sep 18, 2024 $0.30 3.69%
Apr 11, 2024 May 10, 2024 $1.27 3.31%
Sep 28, 2023 Oct 27, 2023 $0.35 4.26%
Apr 13, 2023 May 12, 2023 $1.19 4.93%
Sep 29, 2022 Oct 28, 2022 $0.31 4.29%
Apr 07, 2022 May 06, 2022 $1.04 2.98%
Sep 23, 2021 Oct 22, 2021 $0.34 2.76%
Apr 08, 2021 May 07, 2021 $1.04 4.42%
Nov 19, 2020 Dec 11, 2020 $0.33 5.10%
Aug 13, 2020 Sep 11, 2020 $0.96 6.20%
Apr 16, 2020 $0.88 4.14%
Sep 26, 2019 Oct 25, 2019 $0.31 3.10%
Apr 11, 2019 May 10, 2019 $0.82 2.84%
Sep 27, 2018 Oct 26, 2018 $0.29 2.05%

Key Takeaways

Revenue grew 28.15% annually over 5 years — strong growth
Earnings grew 114.24% over the past year
ROE of 3.70% is below average
Generating 1.02B in free cash flow
P/E of 32.32 — premium valuation
PEG of 0.45 suggests growth is underpriced

Growth

Revenue Growth (5Y)
28.15%
Revenue (1Y)38.75%
Earnings (1Y)114.24%
FCF Growth (3Y)27.32%

Quality

Return on Equity
3.70%
ROIC3.88%
Net Margin2.33%
Op. Margin5.67%

Safety

Debt / Equity
0.69
Current Ratio1.48
Interest Coverage2.27

Valuation

P/E Ratio
32.32
Forward P/E16.22
P/B Ratio1.16
EV/EBITDA20.64
Dividend Yield0.05%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 38.75% Revenue Growth (3Y) 60.65%
Earnings Growth (1Y) 114.24% Earnings Growth (3Y) -6.04%
Revenue Growth (5Y) 28.15% Earnings Growth (5Y) -1.63%
Profitability
Revenue (TTM) 28.27B Net Income (TTM) 659.72M
ROE 3.70% ROA 1.46%
Gross Margin 19.42% Operating Margin 5.67%
Net Margin 2.33% Free Cash Flow (TTM) 1.02B
ROIC 3.88% FCF Growth (3Y) 27.32%
Safety
Debt / Equity 0.69 Current Ratio 1.48
Interest Coverage 2.27
Dividends
Dividend Yield 0.05% Payout Ratio 1.16%
Dividend Growth (3Y) 8.58% Dividend Growth (5Y) -4.53%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 32.32 Forward P/E 16.22
P/B Ratio 1.16 P/S Ratio 0.75
PEG Ratio 0.45 Forward PEG N/A
EV/EBITDA 20.64 Fwd EV/EBITDA 6.91
Forward P/S 0.67 Fwd Earnings Yield 6.17%
FCF Yield 4.79%
Market Cap 21.32B Enterprise Value 33.08B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 28.27B 20.38B 10.95B 12.62B 10.48B
Net Income 659.72M 307.93M 747.29M 965.65M 704.64M
EPS (Diluted) 1.23 0.79 3.22 3.80 3.09
Gross Profit 5.49B 4.05B 2.77B 3.06B 2.35B
Operating Income 1.60B 972.06M 1.24B 1.46B 1.10B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 45.16B 43.76B 14.05B 12.46B 11.70B
Total Liabilities 26.80B 26.37B 7.88B 7.47B 7.31B
Shareholders' Equity 18.33B 17.36B 6.16B 4.98B 4.38B
Total Debt 12.65B 13.60B 4.13B 3.74B 3.75B
Cash & Equivalents 892.00M 855.00M 1.00B 785.41M 854.32M
Current Assets 10.44B 10.06B 4.57B 4.50B 4.07B
Current Liabilities 7.06B 7.33B 3.01B 3.04B 2.82B

Strategy Scores

This stock passed the criteria for 3 strategies

Score = fit strength (0–100)
Rank = position among all matches
#308 of 1052
55
Custom Full Throttle
#60 of 146
50

Recent Activity

Entered Cash Flow Compounder
Mar 24, 2026
Entered Price/Sales Ratio Focus (Ken Fisher)
Mar 24, 2026
Entered Full Throttle
Mar 24, 2026