Terug
Dagbereik
€ 114,96
€ 120,87
52-Weeksbereik
€ 60,75
€ 142,50
Volume
2.003.993
50D / 200D Gem.
€ 120,31
/
€ 94,01
Vorige Slotkoers
€ 114,66
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (620 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 74,2 | 12,6 |
| P/B | 4,4 | 3,0 |
| ROE % | 6,2 | 8,9 |
| Net Margin % | 7,4 | 5,6 |
| Rev Growth 5Y % | 8,6 | 9,2 |
| D/E | 1,0 | 0,3 |
Koersdoel Analisten
Hold
€ 134,00
+16.5%
Low: € 95,00
High: € 156,00
Forward K/W
33,7
Forward WPA
€ 3,41
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 5,75
€ 5,54 – € 5,91
|
4,3 B | 1 |
| FY2029 |
€ 4,86
€ 4,69 – € 4,99
|
4 B | 1 |
| FY2028 |
€ 4,83
€ 3,44 – € 6,52
|
3,9 B | 3 |
Belangrijkste Punten
Revenue grew 8,59% annually over 5 years — modest growth
Earnings declined -19,53% over the past year
Generating 396,20M in free cash flow
P/E of 74,15 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 9,97%
Cash machine — converts 168,17% of earnings into free cash flow
Groei
Revenue Growth (5Y)
8,59%
Revenue (1Y)-1,38%
Earnings (1Y)-19,53%
FCF Growth (3Y)45,31%
Kwaliteit
Return on Equity
6,16%
ROIC4,40%
Net Margin7,37%
Op. Margin14,40%
Veiligheid
Debt / Equity
0,98
Current Ratio3,35
Interest Coverage2,40
Waardering
P/E Ratio
74,15
P/B Ratio4,42
EV/EBITDA45,64
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,38% | Revenue Growth (3Y) | -4,76% |
| Earnings Growth (1Y) | -19,53% | Earnings Growth (3Y) | 14,19% |
| Revenue Growth (5Y) | 8,59% | Earnings Growth (5Y) | -12,89% |
| Profitability | |||
| Revenue (TTM) | 3,20B | Net Income (TTM) | 235,60M |
| ROE | 6,16% | ROA | 2,82% |
| Gross Margin | 38,78% | Operating Margin | 14,40% |
| Net Margin | 7,37% | Free Cash Flow (TTM) | 396,20M |
| ROIC | 4,40% | FCF Growth (3Y) | 45,31% |
| Safety | |||
| Debt / Equity | 0,98 | Current Ratio | 3,35 |
| Interest Coverage | 2,40 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 74,15 | P/B Ratio | 4,42 |
| P/S Ratio | 5,47 | PEG Ratio | -2,70 |
| EV/EBITDA | 45,64 | Dividend Yield | 0,00% |
| Market Cap | 17,47B | Enterprise Value | 21,00B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,20B | 3,24B | 3,52B | 3,28B | 2,30B |
| Net Income | 235,60M | 292,79M | 180,67M | 208,92M | 409,13M |
| EPS (Diluted) | 1,55 | 1,93 | 1,20 | 1,46 | 3,00 |
| Gross Profit | 1,24B | 1,49B | 1,50B | 1,40B | 1,06B |
| Operating Income | 460,20M | 533,92M | 499,16M | 479,98M | 551,77M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,35B | 8,39B | 8,81B | 10,14B | 3,19B |
| Total Liabilities | 4,40B | 4,70B | 5,40B | 6,92B | 1,48B |
| Shareholders' Equity | 3,95B | 3,69B | 3,41B | 3,22B | 1,71B |
| Total Debt | 3,89B | 4,05B | 4,65B | 5,87B | 1,01B |
| Cash & Equivalents | 360,40M | 329,21M | 456,93M | 563,44M | 402,57M |
| Current Assets | 1,64B | 1,62B | 1,98B | 2,34B | 1,31B |
| Current Liabilities | 488,60M | 525,18M | 514,00M | 761,93M | 379,00M |