Terug
17
Dagbereik
€ 186,88
€ 191,05
52-Weeksbereik
€ 105,64
€ 209,70
Volume
713.406
50D / 200D Gem.
€ 191,59
/
€ 176,23
Vorige Slotkoers
€ 182,69
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 33,2 | 14,4 |
| P/B | 4,0 | 1,9 |
| ROE % | 14,3 | 11,3 |
| Net Margin % | 12,4 | 6,5 |
| Rev Growth 5Y % | 9,3 | 8,4 |
| D/E | 0,2 | 0,6 |
Koersdoel Analisten
Hold
€ 231,25
+23.0%
Low: € 222,00
High: € 245,00
Forward K/W
25,8
Forward WPA
€ 7,29
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 10,34
€ 10,08 – € 10,49
|
5 B | 1 |
| FY2028 |
€ 8,95
€ 8,47 – € 9,19
|
4,7 B | 3 |
| FY2027 |
€ 8,16
€ 7,26 – € 9,12
|
4,4 B | 9 |
Belangrijkste Punten
Revenue grew 9,25% annually over 5 years — modest growth
ROE of 14,25% — decent returns on equity
Debt/Equity of 0,23 — conservative balance sheet
Generating 547,50M in free cash flow
P/E of 33,15 — premium valuation
Cash machine — converts 112,19% of earnings into free cash flow
Groei
Revenue Growth (5Y)
9,25%
Revenue (1Y)8,48%
Earnings (1Y)-5,85%
FCF Growth (3Y)12,83%
Kwaliteit
Return on Equity
14,25%
ROIC10,24%
Net Margin12,39%
Op. Margin17,38%
Veiligheid
Debt / Equity
0,23
Current Ratio2,58
Interest Coverage14,23
Waardering
P/E Ratio
33,15
P/B Ratio3,96
EV/EBITDA22,44
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,48% | Revenue Growth (3Y) | 9,53% |
| Earnings Growth (1Y) | -5,85% | Earnings Growth (3Y) | 9,03% |
| Revenue Growth (5Y) | 9,25% | Earnings Growth (5Y) | 11,45% |
| Profitability | |||
| Revenue (TTM) | 3,94B | Net Income (TTM) | 488,00M |
| ROE | 14,25% | ROA | 7,73% |
| Gross Margin | 35,35% | Operating Margin | 17,38% |
| Net Margin | 12,39% | Free Cash Flow (TTM) | 547,50M |
| ROIC | 10,24% | FCF Growth (3Y) | 12,83% |
| Safety | |||
| Debt / Equity | 0,23 | Current Ratio | 2,58 |
| Interest Coverage | 14,23 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 33,15 | P/B Ratio | 3,96 |
| P/S Ratio | 4,11 | PEG Ratio | -9,42 |
| EV/EBITDA | 22,44 | Dividend Yield | 0,01% |
| Market Cap | 16,18B | Enterprise Value | 15,36B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,94B | 3,63B | 3,28B | 2,99B | 2,77B |
| Net Income | 488,00M | 518,30M | 410,50M | 367,00M | 316,30M |
| EPS (Diluted) | 6,11 | 6,30 | 4,96 | 4,38 | 3,66 |
| Gross Profit | 1,39B | 1,25B | 1,11B | 922,30M | 899,50M |
| Operating Income | 684,50M | 676,00M | 528,20M | 468,00M | 504,30M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,31B | 4,71B | 3,93B | 3,78B | 3,57B |
| Total Liabilities | 2,22B | 1,94B | 1,39B | 1,52B | 1,33B |
| Shareholders' Equity | 4,08B | 2,76B | 2,53B | 2,25B | 2,23B |
| Total Debt | 927,20M | 756,50M | 285,20M | 536,60M | 291,60M |
| Cash & Equivalents | 1,74B | 439,30M | 489,20M | 561,20M | 647,50M |
| Current Assets | 3,35B | 1,86B | 1,86B | 1,84B | 1,72B |
| Current Liabilities | 1,30B | 1,33B | 1,04B | 1,19B | 928,30M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#987 of 1024
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026