Retour
Fourchette du Jour
95,00 €
97,60 €
Fourchette 52 Semaines
86,68 €
121,10 €
Volume
2 018 930
Moyenne 50J / 200J
96,62 €
/
98,04 €
Clôture Précédente
97,04 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Defensive (329 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 21,7 | 10,4 |
| P/B | 5,7 | 1,2 |
| ROE % | 28,6 | 12,3 |
| Net Margin % | 2,7 | 5,2 |
| Rev Growth 5Y % | 6,5 | 5,5 |
| D/E | 1,2 | 0,6 |
Objectif de Cours des Analystes
Hold
104,67 €
+9.0%
Low: 95,00 €
High: 114,00 €
P/E Prévisionnel
22,0
BPA Prévisionnel
4,37 €
Croissance BPA (est.)
+0,0%
CA Est.
21 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2031 |
5,95 €
5,72 € – 6,15 €
|
30 B | 5 |
| FY2030 |
5,49 €
5,28 € – 5,67 €
|
28 B | 2 |
| FY2029 |
5,30 €
5,04 € – 5,70 €
|
26 B | 6 |
Points Clés
Revenue grew 6,52% annually over 5 years — modest growth
ROE of 28,60% indicates high profitability
Generating 331,00M in free cash flow
Capital efficient — spends only 3,26% of revenue on capex
Croissance
Revenue Growth (5Y)
6,52%
Revenue (1Y)4,66%
Earnings (1Y)8,23%
FCF Growth (3Y)14,65%
Qualité
Return on Equity
28,60%
ROIC13,20%
Net Margin2,70%
Op. Margin3,94%
Sécurité
Debt / Equity
1,19
Current Ratio0,75
Interest Coverage19,96
Valorisation
P/E Ratio
21,73
P/B Ratio5,72
EV/EBITDA17,88
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,66% | Revenue Growth (3Y) | 3,66% |
| Earnings Growth (1Y) | 8,23% | Earnings Growth (3Y) | 5,09% |
| Revenue Growth (5Y) | 6,52% | Earnings Growth (5Y) | 7,90% |
| Profitability | |||
| Revenue (TTM) | 21,46B | Net Income (TTM) | 578,38M |
| ROE | 28,60% | ROA | 7,70% |
| Gross Margin | 18,64% | Operating Margin | 3,94% |
| Net Margin | 2,70% | Free Cash Flow (TTM) | 331,00M |
| ROIC | 13,20% | FCF Growth (3Y) | 14,65% |
| Safety | |||
| Debt / Equity | 1,19 | Current Ratio | 0,75 |
| Interest Coverage | 19,96 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 21,73 | P/B Ratio | 5,72 |
| P/S Ratio | 0,59 | PEG Ratio | 2,29 |
| EV/EBITDA | 17,88 | Dividend Yield | 0,00% |
| Market Cap | 12,57B | Enterprise Value | 15,13B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 21,46B | 20,50B | 19,97B | 19,32B | 16,67B |
| Net Income | 578,38M | 534,42M | 523,74M | 513,18M | 426,65M |
| EPS (Diluted) | 4,38 | 4,00 | 3,88 | 3,76 | 3,09 |
| Gross Profit | 4,00B | 3,76B | 3,64B | 3,43B | 3,08B |
| Operating Income | 846,05M | 772,21M | 800,42M | 737,99M | 617,32M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,51B | 7,07B | 6,68B | 6,35B | 5,67B |
| Total Liabilities | 5,31B | 5,22B | 5,22B | 5,30B | 5,02B |
| Shareholders' Equity | 2,20B | 1,85B | 1,46B | 1,05B | 648,11M |
| Total Debt | 2,61B | 2,84B | 2,98B | 3,12B | 2,96B |
| Cash & Equivalents | 46,25M | 28,27M | 36,05M | 33,92M | 45,44M |
| Current Assets | 1,99B | 1,88B | 1,79B | 1,70B | 1,52B |
| Current Liabilities | 2,67B | 2,53B | 2,47B | 2,55B | 2,00B |