Terug
Dagbereik
€ 190,80
€ 199,90
52-Weeksbereik
€ 115,00
€ 246,68
Volume
365.223
50D / 200D Gem.
€ 217,85
/
€ 197,38
Vorige Slotkoers
€ 186,77
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 39,5 | 14,4 |
| P/B | 4,3 | 1,9 |
| ROE % | 13,6 | 11,3 |
| Net Margin % | 10,8 | 6,5 |
| Rev Growth 5Y % | 16,7 | 8,4 |
| D/E | 0,2 | 0,6 |
Koersdoel Analisten
Hold
€ 213,67
+9.8%
Low: € 205,00
High: € 220,00
Forward K/W
24,9
Forward WPA
€ 7,83
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,6 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 9,58
€ 9,35 – € 9,90
|
2,8 B | 1 |
| FY2028 |
€ 9,49
€ 9,02 – € 9,97
|
2,9 B | 3 |
| FY2027 |
€ 8,78
€ 8,13 – € 9,48
|
2,8 B | 9 |
Belangrijkste Punten
Revenue grew 16,74% annually over 5 years — strong growth
Earnings grew 22,44% over the past year
ROE of 13,56% — decent returns on equity
Debt/Equity of 0,22 — conservative balance sheet
Generating 241,20M in free cash flow
P/E of 39,52 — premium valuation
Groei
Revenue Growth (5Y)
16,74%
Revenue (1Y)14,17%
Earnings (1Y)22,44%
FCF Growth (3Y)14,31%
Kwaliteit
Return on Equity
13,56%
ROIC9,66%
Net Margin10,84%
Op. Margin15,55%
Veiligheid
Debt / Equity
0,22
Current Ratio2,48
Interest Coverage7,32
Waardering
P/E Ratio
39,52
P/B Ratio4,34
EV/EBITDA27,93
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 14,17% | Revenue Growth (3Y) | 14,06% |
| Earnings Growth (1Y) | 22,44% | Earnings Growth (3Y) | 65,25% |
| Revenue Growth (5Y) | 16,74% | Earnings Growth (5Y) | -12,84% |
| Profitability | |||
| Revenue (TTM) | 2,27B | Net Income (TTM) | 245,50M |
| ROE | 13,56% | ROA | 6,81% |
| Gross Margin | 36,66% | Operating Margin | 15,55% |
| Net Margin | 10,84% | Free Cash Flow (TTM) | 241,20M |
| ROIC | 9,66% | FCF Growth (3Y) | 14,31% |
| Safety | |||
| Debt / Equity | 0,22 | Current Ratio | 2,48 |
| Interest Coverage | 7,32 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 39,52 | P/B Ratio | 4,34 |
| P/S Ratio | 4,28 | PEG Ratio | 2,33 |
| EV/EBITDA | 27,93 | Dividend Yield | 0,00% |
| Market Cap | 9,70B | Enterprise Value | 9,84B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,27B | 1,98B | 1,74B | 1,46B | 1,22B |
| Net Income | 245,50M | 200,50M | 89,90M | 200.000,0 | 425,40M |
| EPS (Diluted) | 5,03 | 4,29 | 1,93 | 0,00 | 9,15 |
| Gross Profit | 830,30M | 799,40M | 670,00M | 523,90M | 431,80M |
| Operating Income | 352,20M | 308,30M | 221,90M | 51,00M | 73,70M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,60B | 2,71B | 2,44B | 1,93B | 2,63B |
| Total Liabilities | 1,37B | 1,33B | 1,25B | 851,70M | 1,53B |
| Shareholders' Equity | 2,24B | 1,38B | 1,19B | 1,08B | 1,10B |
| Total Debt | 498,10M | 670,30M | 558,30M | 246,80M | 246,00M |
| Cash & Equivalents | 364,00M | 156,90M | 99,40M | 147,80M | 388,20M |
| Current Assets | 1,14B | 784,30M | 709,60M | 721,10M | 903,40M |
| Current Liabilities | 461,10M | 418,30M | 401,20M | 333,80M | 439,50M |