Skip to main content
Back
CNM logo

Core & Main, Inc.

Data quality: 100%
CNM
NYSE Industrials Industrial - Distribution
$50.57
▼ $0.01 (-0.02%)
Mkt Cap: 9.55B
Day Range
$48.49 $51.01
52-Week Range
$43.18 $67.18
Volume
4,319,577
50D / 200D Avg
$54.44 / $55.73
Prev Close
$50.58

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Industrials sector median (897 peers)

Metric Stock Sector Median
P/E 21.7 14.4
P/B 4.8 1.9
ROE % 23.9 11.4
Net Margin % 5.8 6.5
Rev Growth 5Y % 11.2 8.3
D/E 1.2 0.6

Analyst Price Target

Hold
$64.17 +26.9%
Low: $63.00 High: $65.00
Forward P/E
22.14
Forward EPS
$2.28
EPS Growth (est.)
+0.0%
Est. Revenue
7.65B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2029 $3.56
$3.29 – $3.82
8.72B 4
FY2028 $3.02
$2.75 – $3.28
8.30B 7
FY2027 $2.58
$2.54 – $2.64
7.96B 6

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-03-24 $0.33 $0.37 +11.2%
2025-12-09 $0.70 $0.72 +2.9%
2025-09-09 $0.78 $0.87 +12.1%
2025-06-10 $0.52 $0.52 -0.6%
2025-03-25 $0.36 $0.33 -9.2%
2024-12-03 $0.66 $0.69 +5.3%
2024-09-04 $0.74 $0.67 -9.5%
2024-06-04 $0.51 $0.52 +2.0%

Dividend History

Yield

0.00%

Payout Ratio

0.00%

Growth (3Y)

N/A

Growth (5Y)

N/A

Ex-Date Payment Date Amount Yield
Jun 03, 2005 Jun 14, 2005 $0.01 3.68%
May 04, 2005 May 20, 2005 $0.08 4.03%
Apr 05, 2005 Apr 22, 2005 $0.08 4.04%
Mar 03, 2005 Mar 18, 2005 $0.08 4.05%
Feb 03, 2005 Feb 18, 2005 $0.08 4.09%
Jan 05, 2005 Jan 21, 2005 $0.08 4.13%
Dec 03, 2004 Dec 23, 2004 $0.02 4.18%
Oct 05, 2004 Oct 22, 2004 $0.08 4.95%
Sep 03, 2004 Sep 24, 2004 $0.08 4.99%
Aug 04, 2004 Aug 20, 2004 $0.08 5.03%
Jul 06, 2004 Jul 23, 2004 $0.08 5.06%
Jun 03, 2004 Jun 18, 2004 $0.08 5.10%
May 05, 2004 May 21, 2004 $0.08 5.13%
Apr 05, 2004 Apr 23, 2004 $0.08 5.15%
Mar 03, 2004 Mar 19, 2004 $0.08 5.19%
Feb 04, 2004 Feb 20, 2004 $0.08 5.23%
Jan 06, 2004 Jan 23, 2004 $0.09 5.26%
Dec 03, 2003 Dec 19, 2003 $0.09 5.29%
Nov 05, 2003 Nov 21, 2003 $0.09 5.31%
Oct 03, 2003 Oct 24, 2003 $0.09 5.33%

Key Takeaways

Revenue grew 11.18% annually over 5 years — strong growth
ROE of 23.87% indicates high profitability
Generating 604.00M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 8.41%
Cash machine — converts 136.96% of earnings into free cash flow
Capital efficient — spends only 0.60% of revenue on capex

Growth

Revenue Growth (5Y)
11.18%
Revenue (1Y)2.77%
Earnings (1Y)7.30%
FCF Growth (3Y)-23.42%

Quality

Return on Equity
23.87%
ROIC12.31%
Net Margin5.77%
Op. Margin9.52%

Safety

Debt / Equity
1.22
Current Ratio2.63
Interest Coverage5.13

Valuation

P/E Ratio
21.65
Forward P/E22.14
P/B Ratio4.78
EV/EBITDA16.16
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 2.77% Revenue Growth (3Y) 6.82%
Earnings Growth (1Y) 7.30% Earnings Growth (3Y) 9.03%
Revenue Growth (5Y) 11.18% Earnings Growth (5Y) 27.67%
Profitability
Revenue (TTM) 7.65B Net Income (TTM) 441.00M
ROE 23.87% ROA 7.25%
Gross Margin 26.93% Operating Margin 9.52%
Net Margin 5.77% Free Cash Flow (TTM) 604.00M
ROIC 12.31% FCF Growth (3Y) -23.42%
Safety
Debt / Equity 1.22 Current Ratio 2.63
Interest Coverage 5.13
Dividends
Dividend Yield 0.00% Payout Ratio 0.00%
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 21.65 Forward P/E 22.14
P/B Ratio 4.78 P/S Ratio 1.25
PEG Ratio 2.80 Forward PEG N/A
EV/EBITDA 16.16 Fwd EV/EBITDA 9.30
Forward P/S 1.25 Fwd Earnings Yield 4.52%
FCF Yield 6.33%
Market Cap 9.55B Enterprise Value 11.76B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 7.65B 7.44B 6.70B 6.65B 5.00B
Net Income 441.00M 411.00M 371.00M 366.00M 166.00M
EPS (Diluted) 2.31 2.13 2.15 2.13 0.55
Gross Profit 2.06B 1.98B 1.82B 1.80B 1.28B
Operating Income 728.00M 719.00M 740.00M 775.00M 425.00M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 6.09B 5.87B 5.07B 4.91B 4.43B
Total Liabilities 4.01B 4.10B 3.55B 2.50B 2.60B
Shareholders' Equity 2.00B 1.70B 1.45B 1.75B 1.33B
Total Debt 2.44B 2.51B 2.07B 1.63B 1.62B
Cash & Equivalents 220.00M 8.00M 1.00M 177.00M 1.00M
Current Assets 2.30B 2.03B 1.77B 2.21B 1.77B
Current Liabilities 874.00M 866.00M 774.00M 726.00M 839.00M

Strategy Scores

This stock passed the criteria for 0 strategies

Score = fit strength (0–100)
Rank = position among all matches

Recent Activity

Exited Cash Flow Compounder
Mar 25, 2026
Entered Cash Flow Compounder
Mar 24, 2026