Retour
Fourchette du Jour
143,48 €
146,15 €
Fourchette 52 Semaines
137,62 €
174,80 €
Volume
7 334 291
Moyenne 50J / 200J
153,65 €
/
152,87 €
Clôture Précédente
144,28 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Defensive (327 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 21,1 | 13,0 |
| P/B | 6,5 | 1,4 |
| ROE % | 31,2 | 12,6 |
| Net Margin % | 19,0 | 6,4 |
| Rev Growth 5Y % | 2,6 | 4,9 |
| D/E | 0,7 | 0,6 |
Objectif de Cours des Analystes
Hold
167,67 €
+16.5%
Low: 150,00 €
High: 179,00 €
P/E Prévisionnel
20,7
BPA Prévisionnel
6,96 €
Croissance BPA (est.)
+0,0%
CA Est.
87 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
8,61 €
8,54 € – 8,75 €
|
100 B | 1 |
| FY2029 |
8,12 €
8,05 € – 8,24 €
|
96 B | 1 |
| FY2028 |
7,79 €
7,41 € – 8,28 €
|
92 B | 5 |
Points Clés
Revenue grew 2,58% annually over 5 years — modest growth
ROE of 31,23% indicates high profitability
Net margin of 18,95% shows strong profitability
Generating 14,04B in free cash flow
Cash machine — converts 87,92% of earnings into free cash flow
Capital efficient — spends only 4,48% of revenue on capex
Croissance
Revenue Growth (5Y)
2,58%
Revenue (1Y)0,29%
Earnings (1Y)7,36%
FCF Growth (3Y)0,93%
Qualité
Return on Equity
31,23%
ROIC17,53%
Net Margin18,95%
Op. Margin24,26%
Sécurité
Debt / Equity
0,68
Current Ratio0,70
Interest Coverage22,55
Valorisation
P/E Ratio
21,06
P/B Ratio6,47
EV/EBITDA17,72
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,29% | Revenue Growth (3Y) | 1,38% |
| Earnings Growth (1Y) | 7,36% | Earnings Growth (3Y) | 4,41% |
| Revenue Growth (5Y) | 2,58% | Earnings Growth (5Y) | 2,80% |
| Profitability | |||
| Revenue (TTM) | 84,28B | Net Income (TTM) | 15,97B |
| ROE | 31,23% | ROA | 12,76% |
| Gross Margin | 51,16% | Operating Margin | 24,26% |
| Net Margin | 18,95% | Free Cash Flow (TTM) | 14,04B |
| ROIC | 17,53% | FCF Growth (3Y) | 0,93% |
| Safety | |||
| Debt / Equity | 0,68 | Current Ratio | 0,70 |
| Interest Coverage | 22,55 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 21,06 | P/B Ratio | 6,47 |
| P/S Ratio | 3,99 | PEG Ratio | 3,09 |
| EV/EBITDA | 17,72 | Dividend Yield | 0,03% |
| Market Cap | 336,44B | Enterprise Value | 362,35B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 84,28B | 84,04B | 82,01B | 80,19B | 76,12B |
| Net Income | 15,97B | 14,88B | 14,65B | 14,74B | 14,31B |
| EPS (Diluted) | 6,51 | 6,02 | 5,90 | 5,81 | 5,50 |
| Gross Profit | 43,12B | 43,19B | 39,25B | 38,03B | 39,01B |
| Operating Income | 20,45B | 18,55B | 18,13B | 17,81B | 17,99B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 125,23B | 122,37B | 120,83B | 117,21B | 119,31B |
| Total Liabilities | 72,95B | 71,81B | 73,76B | 70,35B | 72,65B |
| Shareholders' Equity | 52,01B | 50,29B | 46,78B | 46,59B | 46,38B |
| Total Debt | 35,46B | 33,37B | 35,42B | 32,29B | 32,84B |
| Cash & Equivalents | 9,56B | 9,48B | 8,25B | 7,21B | 10,29B |
| Current Assets | 25,39B | 24,71B | 22,65B | 21,65B | 23,09B |
| Current Liabilities | 36,06B | 33,63B | 35,76B | 33,08B | 33,13B |