Terug
Dagbereik
€ 197,08
€ 202,82
52-Weeksbereik
€ 125,54
€ 230,39
Volume
191.296
50D / 200D Gem.
€ 203,37
/
€ 183,62
Vorige Slotkoers
€ 191,78
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 15,7 | 14,4 |
| P/B | 2,6 | 1,9 |
| ROE % | 16,2 | 11,3 |
| Net Margin % | 3,9 | 6,5 |
| Rev Growth 5Y % | 7,0 | 8,4 |
| D/E | 2,8 | 0,6 |
Koersdoel Analisten
Hold
€ 235,00
+18.4%
Low: € 219,00
High: € 250,00
Forward K/W
14,1
Forward WPA
€ 14,09
WPA Groei (sch.)
+0,0%
Omzet Sch.
13 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 20,91
€ 20,37 – € 21,37
|
15 B | 1 |
| FY2027 |
€ 16,62
€ 15,68 – € 17,57
|
14 B | 4 |
| FY2026 |
€ 14,09
€ 13,70 – € 14,46
|
13 B | 4 |
Belangrijkste Punten
Revenue grew 7,00% annually over 5 years — modest growth
ROE of 16,18% — decent returns on equity
Debt/Equity of 2,84 — high leverage
Generating 459,00M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,77%
Cash machine — converts 91,98% of earnings into free cash flow
Groei
Revenue Growth (5Y)
7,00%
Revenue (1Y)0,23%
Earnings (1Y)2,04%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
16,18%
ROIC6,94%
Net Margin3,94%
Op. Margin8,57%
Veiligheid
Debt / Equity
2,84
Current Ratio0,89
Interest Coverage2,69
Waardering
P/E Ratio
15,69
P/B Ratio2,56
EV/EBITDA15,02
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,23% | Revenue Growth (3Y) | 3,68% |
| Earnings Growth (1Y) | 2,04% | Earnings Growth (3Y) | 10,86% |
| Revenue Growth (5Y) | 7,00% | Earnings Growth (5Y) | -0,98% |
| Profitability | |||
| Revenue (TTM) | 12,67B | Net Income (TTM) | 499,00M |
| ROE | 16,18% | ROA | 3,05% |
| Gross Margin | 19,77% | Operating Margin | 8,57% |
| Net Margin | 3,94% | Free Cash Flow (TTM) | 459,00M |
| ROIC | 6,94% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2,84 | Current Ratio | 0,89 |
| Interest Coverage | 2,69 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 15,69 | P/B Ratio | 2,56 |
| P/S Ratio | 0,62 | PEG Ratio | 1,99 |
| EV/EBITDA | 15,02 | Dividend Yield | 0,02% |
| Market Cap | 7,83B | Enterprise Value | 16,31B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 12,67B | 12,64B | 11,78B | 12,01B | 9,66B |
| Net Income | 499,00M | 489,00M | 406,00M | 867,00M | 519,00M |
| EPS (Diluted) | 11,99 | 11,06 | 8,69 | 16,94 | 9,65 |
| Gross Profit | 2,50B | 2,42B | 2,26B | 2,39B | 1,80B |
| Operating Income | 1,09B | 995,00M | 878,00M | 975,00M | 614,95M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 16,39B | 16,67B | 15,78B | 14,40B | 13,84B |
| Total Liabilities | 13,34B | 13,56B | 12,71B | 11,46B | 11,04B |
| Shareholders' Equity | 3,05B | 3,12B | 3,07B | 2,94B | 2,80B |
| Total Debt | 8,68B | 8,89B | 8,15B | 7,08B | 6,94B |
| Cash & Equivalents | 198,00M | 154,00M | 204,00M | 267,00M | 234,00M |
| Current Assets | 2,47B | 2,46B | 2,27B | 2,20B | 2,46B |
| Current Liabilities | 2,78B | 3,27B | 3,65B | 3,32B | 3,20B |