Terug
45
Dagbereik
€ 31,30
€ 32,01
52-Weeksbereik
€ 27,44
€ 34,73
Volume
1.690.795
50D / 200D Gem.
€ 31,96
/
€ 31,05
Vorige Slotkoers
€ 31,71
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 26,0 | 11,1 |
| P/B | 1,6 | 0,8 |
| ROE % | 6,5 | 6,1 |
| Net Margin % | 45,0 | 19,9 |
| Rev Growth 5Y % | 25,0 | 7,0 |
| D/E | 0,6 | 0,9 |
Koersdoel Analisten
Hold
€ 35,50
+13.4%
Low: € 33,00
High: € 37,00
Forward K/W
23,2
Forward WPA
€ 1,35
WPA Groei (sch.)
+0,0%
Omzet Sch.
610 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,57
€ 1,50 – € 1,62
|
1,1 B | 1 |
| FY2029 |
€ 1,48
€ 1,41 – € 1,52
|
890 M | 1 |
| FY2028 |
€ 1,44
€ 1,37 – € 1,53
|
840 M | 3 |
Belangrijkste Punten
Revenue grew 24,99% annually over 5 years — strong growth
Earnings grew 24,63% over the past year
Net margin of 45,03% shows strong profitability
Generating 381,08M in free cash flow
Cash machine — converts 150,62% of earnings into free cash flow
Capital efficient — spends only 0,00% of revenue on capex
Groei
Revenue Growth (5Y)
24,99%
Revenue (1Y)24,97%
Earnings (1Y)24,63%
FCF Growth (3Y)22,35%
Kwaliteit
Return on Equity
6,52%
ROIC4,04%
Net Margin45,03%
Op. Margin64,51%
Veiligheid
Debt / Equity
0,60
Current Ratio6,13
Interest Coverage3,14
Waardering
P/E Ratio
25,96
P/B Ratio1,56
EV/EBITDA24,92
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 24,97% | Revenue Growth (3Y) | 25,00% |
| Earnings Growth (1Y) | 24,63% | Earnings Growth (3Y) | 15,18% |
| Revenue Growth (5Y) | 24,99% | Earnings Growth (5Y) | 27,51% |
| Profitability | |||
| Revenue (TTM) | 561,89M | Net Income (TTM) | 253,01M |
| ROE | 6,52% | ROA | 3,69% |
| Gross Margin | 84,05% | Operating Margin | 64,51% |
| Net Margin | 45,03% | Free Cash Flow (TTM) | 381,08M |
| ROIC | 4,04% | FCF Growth (3Y) | 22,35% |
| Safety | |||
| Debt / Equity | 0,60 | Current Ratio | 6,13 |
| Interest Coverage | 3,14 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 25,96 | P/B Ratio | 1,56 |
| P/S Ratio | 11,69 | PEG Ratio | 2,09 |
| EV/EBITDA | 24,92 | Dividend Yield | 0,04% |
| Market Cap | 6,57B | Enterprise Value | 9,03B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 561,89M | 449,61M | 359,60M | 286,51M | 230,23M |
| Net Income | 253,01M | 203,00M | 190,71M | 134,13M | 95,73M |
| EPS (Diluted) | 1,28 | 1,15 | 1,24 | 0,99 | 0,82 |
| Gross Profit | 472,26M | 444,61M | 354,93M | 283,05M | 224,47M |
| Operating Income | 362,45M | 278,19M | 242,75M | 175,42M | 134,42M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,86B | 5,80B | 4,77B | 4,00B | 3,30B |
| Total Liabilities | 2,66B | 2,23B | 1,78B | 1,50B | 1,25B |
| Shareholders' Equity | 4,20B | 3,56B | 2,98B | 2,49B | 2,04B |
| Total Debt | 2,52B | 2,13B | 1,69B | 1,44B | 1,19B |
| Cash & Equivalents | 60,18M | 40,71M | 39,81M | 62,35M | 59,76M |
| Current Assets | 652,51M | 580,45M | 163,96M | 417,89M | 348,11M |
| Current Liabilities | 106,42M | 90,75M | 70,99M | 68,66M | 64,76M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#506 of 1024
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026