Skip to main content
Back
STWD logo

Starwood Property Trust, Inc.

Data quality: 100%
STWD
NYSE Real Estate REIT - Mortgage
$17.39
▲ $0.31 (1.82%)
Mkt Cap: 6.44B
Day Range
$17.18 $17.57
52-Week Range
$16.59 $21.05
Volume
3,469,332
50D / 200D Avg
$18.01 / $19.01
Prev Close
$17.08

Price History

Financial Trends

Peer Comparison

vs Real Estate sector median (361 peers)

Metric Stock Sector Median
P/E 15.7 11.3
P/B 1.0 0.8
ROE % 6.2 6.1
Net Margin % 21.9 19.9
Rev Growth 5Y % 12.2 6.9
D/E 3.3 0.9

Key Takeaways

Revenue grew 12.16% annually over 5 years — strong growth
Net margin of 21.89% shows strong profitability
Debt/Equity of 3.27 — high leverage
Generating 616.30M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 20.04%
Cash machine — converts 149.75% of earnings into free cash flow

Growth

Revenue Growth (5Y)
12.16%
Revenue (1Y)-7.88%
Earnings (1Y)14.34%
FCF Growth (3Y)10.63%

Quality

Return on Equity
6.22%
ROIC3.71%
Net Margin21.89%
Op. Margin76.20%

Safety

Debt / Equity
3.27
Current Ratio0.36
Interest Coverage1.12

Valuation

P/E Ratio
15.66
P/B Ratio0.95
EV/EBITDA19.64
Dividend Yield0.11%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -7.88% Revenue Growth (3Y) -4.28%
Earnings Growth (1Y) 14.34% Earnings Growth (3Y) 10.15%
Revenue Growth (5Y) 12.16% Earnings Growth (5Y) -2.09%
Profitability
Revenue (TTM) 1.88B Net Income (TTM) 411.54M
ROE 6.22% ROA 0.65%
Gross Margin 80.51% Operating Margin 76.20%
Net Margin 21.89% Free Cash Flow (TTM) 616.30M
ROIC 3.71% FCF Growth (3Y) 10.63%
Safety
Debt / Equity 3.27 Current Ratio 0.36
Interest Coverage 1.12 Dividend Yield 0.11%
Valuation
P/E Ratio 15.66 P/B Ratio 0.95
P/S Ratio 3.43 PEG Ratio 1.85
EV/EBITDA 19.64 Dividend Yield 0.11%
Market Cap 6.44B Enterprise Value 28.14B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1.88B 2.04B 2.05B 1.55B 1.19B
Net Income 411.54M 359.93M 339.21M 871.48M 447.74M
EPS (Diluted) 1.22 1.12 1.07 3.09 1.52
Gross Profit 1.51B 1.76B 1.76B 1.25B 739.34M
Operating Income 1.43B 1.64B 1.41B 1.06B 797.51M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 63.18B 62.56B 69.50B 79.04B 83.85B
Total Liabilities 55.69B 55.36B 62.48B 71.84B 77.20B
Shareholders' Equity 6.80B 6.44B 6.25B 6.46B 6.07B
Total Debt 22.20B 9.01B 8.87B 9.71B 7.48B
Cash & Equivalents 499.48M 377.83M 194.66M 261.06M 217.36M
Current Assets 963.16M 0.0 458.96M 0.0 0.0
Current Liabilities 2.69B 0.0 1.29B 0.0 0.0