Terug
Dagbereik
€ 116,28
€ 119,20
52-Weeksbereik
€ 73,85
€ 142,84
Volume
873.422
50D / 200D Gem.
€ 125,61
/
€ 109,52
Vorige Slotkoers
€ 113,48
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 14,1 | 11,1 |
| P/B | 1,2 | 1,4 |
| ROE % | 9,2 | 10,7 |
| Net Margin % | 1,9 | 5,1 |
| Rev Growth 5Y % | 4,8 | 8,3 |
| D/E | 0,8 | 0,8 |
Koersdoel Analisten
Hold
€ 128,67
+8.2%
Low: € 120,00
High: € 145,00
Forward K/W
8,2
Forward WPA
€ 14,50
WPA Groei (sch.)
+0,0%
Omzet Sch.
24 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 26,32
€ 25,73 – € 27,01
|
23 B | 1 |
| FY2029 |
€ 24,03
€ 23,49 – € 24,66
|
27 B | 1 |
| FY2028 |
€ 18,94
€ 17,48 – € 20,40
|
25 B | 2 |
Belangrijkste Punten
Revenue grew 4,83% annually over 5 years — modest growth
Earnings declined -13,78% over the past year
Generating 527,20M in free cash flow
P/E of 14,12 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 5,01%
Cash machine — converts 120,70% of earnings into free cash flow
Groei
Revenue Growth (5Y)
4,83%
Revenue (1Y)-0,18%
Earnings (1Y)-13,78%
FCF Growth (3Y)-7,99%
Kwaliteit
Return on Equity
9,21%
ROIC6,38%
Net Margin1,88%
Op. Margin3,34%
Veiligheid
Debt / Equity
0,81
Current Ratio1,35
Interest Coverage7,71
Waardering
P/E Ratio
14,12
P/B Ratio1,22
EV/EBITDA11,88
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0,18% | Revenue Growth (3Y) | -0,44% |
| Earnings Growth (1Y) | -13,78% | Earnings Growth (3Y) | -12,65% |
| Revenue Growth (5Y) | 4,83% | Earnings Growth (5Y) | 3,96% |
| Profitability | |||
| Revenue (TTM) | 23,26B | Net Income (TTM) | 436,80M |
| ROE | 9,21% | ROA | 2,94% |
| Gross Margin | 6,47% | Operating Margin | 3,34% |
| Net Margin | 1,88% | Free Cash Flow (TTM) | 527,20M |
| ROIC | 6,38% | FCF Growth (3Y) | -7,99% |
| Safety | |||
| Debt / Equity | 0,81 | Current Ratio | 1,35 |
| Interest Coverage | 7,71 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 14,12 | P/B Ratio | 1,22 |
| P/S Ratio | 0,27 | PEG Ratio | -1,46 |
| EV/EBITDA | 11,88 | Dividend Yield | 0,03% |
| Market Cap | 6,17B | Enterprise Value | 9,23B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 23,26B | 23,30B | 23,47B | 20,88B | 19,26B |
| Net Income | 436,80M | 506,60M | 572,50M | 327,70M | 373,90M |
| EPS (Diluted) | 8,15 | 8,97 | 9,68 | 5,47 | 6,19 |
| Gross Profit | 1,50B | 1,84B | 1,75B | 1,57B | 1,49B |
| Operating Income | 777,30M | 944,90M | 913,60M | 768,00M | 743,60M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 14,84B | 14,03B | 14,70B | 13,76B | 13,35B |
| Total Liabilities | 9,64B | 9,43B | 9,63B | 8,93B | 8,54B |
| Shareholders' Equity | 5,04B | 4,45B | 4,92B | 4,68B | 4,64B |
| Total Debt | 4,10B | 4,08B | 3,55B | 3,34B | 3,25B |
| Cash & Equivalents | 1,03B | 1,05B | 1,20B | 1,12B | 1,32B |
| Current Assets | 7,66B | 7,18B | 7,64B | 6,99B | 6,77B |
| Current Liabilities | 5,67B | 5,45B | 5,67B | 5,19B | 4,76B |