Terug
Dagbereik
€ 20,98
€ 21,37
52-Weeksbereik
€ 20,28
€ 29,38
Volume
2.181.590
50D / 200D Gem.
€ 23,31
/
€ 24,48
Vorige Slotkoers
€ 20,70
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 12,1 | 11,1 |
| P/B | — | 1,4 |
| ROE % | — | 10,7 |
| Net Margin % | 15,2 | 5,1 |
| Rev Growth 5Y % | 10,0 | 8,3 |
| D/E | — | 0,8 |
Koersdoel Analisten
Hold
€ 26,00
+22.6%
Low: € 25,00
High: € 27,00
Forward K/W
10,9
Forward WPA
€ 1,94
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,6 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 2,44
€ 2,30 – € 2,61
|
2,9 B | 3 |
| FY2027 |
€ 2,14
€ 2,03 – € 2,32
|
2,8 B | 5 |
| FY2026 |
€ 1,94
€ 1,90 – € 2,02
|
2,6 B | 5 |
Belangrijkste Punten
Revenue grew 10,00% annually over 5 years — strong growth
Net margin of 15,19% shows strong profitability
Generating 458,04M in free cash flow
P/E of 12,06 — trading at a low valuation
Cash machine — converts 119,02% of earnings into free cash flow
Capital efficient — spends only 5,09% of revenue on capex
Groei
Revenue Growth (5Y)
10,00%
Revenue (1Y)9,55%
Earnings (1Y)-4,86%
FCF Growth (3Y)13,82%
Kwaliteit
Return on Equity
N/A
ROICN/A
Net Margin15,19%
Op. Margin19,16%
Veiligheid
Debt / Equity
N/A
Current RatioN/A
Interest CoverageN/A
Waardering
P/E Ratio
12,06
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 9,55% | Revenue Growth (3Y) | 4,99% |
| Earnings Growth (1Y) | -4,86% | Earnings Growth (3Y) | -5,22% |
| Revenue Growth (5Y) | 10,00% | Earnings Growth (5Y) | 1,63% |
| Profitability | |||
| Revenue (TTM) | 2,53B | Net Income (TTM) | 384,84M |
| ROE | N/A | ROA | N/A |
| Gross Margin | 34,20% | Operating Margin | 19,16% |
| Net Margin | 15,19% | Free Cash Flow (TTM) | 458,04M |
| ROIC | N/A | FCF Growth (3Y) | 13,82% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | N/A |
| Interest Coverage | N/A | Dividend Yield | N/A |
| Valuation | |||
| P/E Ratio | 12,06 | P/B Ratio | N/A |
| P/S Ratio | 1,83 | PEG Ratio | N/A |
| EV/EBITDA | N/A | Dividend Yield | N/A |
| Market Cap | 4,64B | Enterprise Value | N/A |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,53B | 2,31B | 2,30B | 1,92B | 1,73B |
| Net Income | 384,84M | 404,49M | 428,40M | 318,76M | 360,80M |
| EPS (Diluted) | 1,74 | 1,76 | 1,84 | 1,36 | 1,50 |
| Gross Profit | 866,71M | 771,09M | 762,63M | 609,81M | 619,71M |
| Operating Income | 485,58M | 459,73M | 495,73M | 370,01M | 409,78M |