Retour
Fourchette du Jour
69,26 €
72,82 €
Fourchette 52 Semaines
37,77 €
81,00 €
Volume
470 283
Moyenne 50J / 200J
72,38 €
/
64,22 €
Clôture Précédente
68,57 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (609 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 19,3 | 11,1 |
| P/B | — | 1,4 |
| ROE % | — | 10,7 |
| Net Margin % | 5,7 | 5,1 |
| Rev Growth 5Y % | 6,4 | 8,3 |
| D/E | — | 0,8 |
Objectif de Cours des Analystes
Hold
84,56 €
+19.2%
Low: 71,00 €
High: 107,00 €
P/E Prévisionnel
9,6
BPA Prévisionnel
7,36 €
Croissance BPA (est.)
+0,0%
CA Est.
4,1 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
9,06 €
8,90 € – 9,29 €
|
4,3 B | 1 |
| FY2027 |
8,50 €
7,60 € – 9,61 €
|
4,3 B | 7 |
| FY2026 |
7,36 €
7,18 € – 7,69 €
|
4,1 B | 7 |
Points Clés
Revenue grew 6,43% annually over 5 years — modest growth
Earnings declined -44,04% over the past year
Generating 523,00M in free cash flow
Cash machine — converts 227,39% of earnings into free cash flow
Capital efficient — spends only 2,91% of revenue on capex
Interest coverage of 1,95× — tight debt servicing
Croissance
Revenue Growth (5Y)
6,43%
Revenue (1Y)4,06%
Earnings (1Y)-44,04%
FCF Growth (3Y)37,66%
Qualité
Return on Equity
N/A
ROIC13,70%
Net Margin5,72%
Op. Margin17,83%
Sécurité
Debt / Equity
N/A
Current Ratio1,64
Interest Coverage1,95
Valorisation
P/E Ratio
19,25
P/B RatioN/A
EV/EBITDA12,67
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,06% | Revenue Growth (3Y) | 3,55% |
| Earnings Growth (1Y) | -44,04% | Earnings Growth (3Y) | -23,79% |
| Revenue Growth (5Y) | 6,43% | Earnings Growth (5Y) | -7,04% |
| Profitability | |||
| Revenue (TTM) | 4,02B | Net Income (TTM) | 230,00M |
| ROE | N/A | ROA | 3,40% |
| Gross Margin | 27,18% | Operating Margin | 17,83% |
| Net Margin | 5,72% | Free Cash Flow (TTM) | 523,00M |
| ROIC | 13,70% | FCF Growth (3Y) | 37,66% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1,64 |
| Interest Coverage | 1,95 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 19,25 | P/B Ratio | N/A |
| P/S Ratio | 1,10 | PEG Ratio | -0,58 |
| EV/EBITDA | 12,67 | Dividend Yield | 0,03% |
| Market Cap | 4,43B | Enterprise Value | 9,08B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,02B | 3,86B | 3,75B | 3,57B | 3,13B |
| Net Income | 230,00M | 411,00M | 396,00M | 357,00M | 308,00M |
| EPS (Diluted) | 3,44 | 5,35 | 5,28 | 4,23 | 3,62 |
| Gross Profit | 1,09B | 1,89B | 1,82B | 1,73B | 1,57B |
| Operating Income | 717,00M | 733,00M | 720,00M | 653,00M | 618,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,76B | 6,74B | 6,74B | 6,76B | 6,59B |
| Total Liabilities | 7,74B | 7,62B | 7,66B | 7,66B | 7,38B |
| Shareholders' Equity | -982,00M | -881,00M | -918,00M | -913,00M | -801,00M |
| Total Debt | 4,91B | 5,67B | 5,73B | 5,75B | 5,45B |
| Cash & Equivalents | 253,00M | 167,00M | 282,00M | 550,00M | 369,00M |
| Current Assets | 1,55B | 4,78B | 4,76B | 4,77B | 4,53B |
| Current Liabilities | 945,00M | 1,17B | 1,17B | 1,14B | 1,16B |