Terug
44
Dagbereik
€ 82,14
€ 83,81
52-Weeksbereik
€ 66,41
€ 91,38
Volume
187.728
50D / 200D Gem.
€ 83,93
/
€ 77,42
Vorige Slotkoers
€ 81,87
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 28,1 | 11,1 |
| P/B | 2,6 | 0,8 |
| ROE % | 9,9 | 6,1 |
| Net Margin % | 37,6 | 19,9 |
| Rev Growth 5Y % | 6,1 | 7,0 |
| D/E | 0,8 | 0,9 |
Koersdoel Analisten
Hold
€ 85,20
+3.5%
Low: € 83,00
High: € 88,00
Forward K/W
24,8
Forward WPA
€ 3,32
WPA Groei (sch.)
+0,0%
Omzet Sch.
280 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
310 M | 0 |
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
300 M | 0 |
| FY2028 |
€ 3,38
€ 3,19 – € 3,58
|
300 M | 1 |
Belangrijkste Punten
Revenue grew 6,10% annually over 5 years — modest growth
Net margin of 37,56% shows strong profitability
Generating 220,26M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 6,83%
Cash machine — converts 154,92% of earnings into free cash flow
Capital efficient — spends only 5,27% of revenue on capex
Groei
Revenue Growth (5Y)
6,10%
Revenue (1Y)12,93%
Earnings (1Y)3,04%
FCF Growth (3Y)10,40%
Kwaliteit
Return on Equity
9,85%
ROIC5,44%
Net Margin37,56%
Op. Margin51,47%
Veiligheid
Debt / Equity
0,76
Current Ratio2,48
Interest Coverage3,40
Waardering
P/E Ratio
28,06
P/B Ratio2,62
EV/EBITDA26,35
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12,93% | Revenue Growth (3Y) | 8,79% |
| Earnings Growth (1Y) | 3,04% | Earnings Growth (3Y) | 2,38% |
| Revenue Growth (5Y) | 6,10% | Earnings Growth (5Y) | 6,19% |
| Profitability | |||
| Revenue (TTM) | 378,53M | Net Income (TTM) | 142,18M |
| ROE | 9,85% | ROA | 5,08% |
| Gross Margin | 36,70% | Operating Margin | 51,47% |
| Net Margin | 37,56% | Free Cash Flow (TTM) | 220,26M |
| ROIC | 5,44% | FCF Growth (3Y) | 10,40% |
| Safety | |||
| Debt / Equity | 0,76 | Current Ratio | 2,48 |
| Interest Coverage | 3,40 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 28,06 | P/B Ratio | 2,62 |
| P/S Ratio | 10,54 | PEG Ratio | -7,19 |
| EV/EBITDA | 26,35 | Dividend Yield | 0,05% |
| Market Cap | 3,99B | Enterprise Value | 5,13B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 378,53M | 335,18M | 319,84M | 278,19M | 298,72M |
| Net Income | 142,18M | 137,99M | 135,65M | 66,40M | 111,80M |
| EPS (Diluted) | 3,02 | 3,13 | 3,13 | 0,51 | 1,36 |
| Gross Profit | 138,93M | 324,02M | 308,32M | 268,41M | 287,08M |
| Operating Income | 194,83M | 183,86M | 178,79M | 132,77M | 185,25M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,80B | 2,61B | 2,49B | 2,51B | 2,84B |
| Total Liabilities | 1,26B | 1,23B | 1,21B | 1,22B | 1,32B |
| Shareholders' Equity | 1,52B | 1,37B | 1,25B | 1,27B | 1,51B |
| Total Debt | 1,16B | 1,15B | 1,14B | 1,15B | 1,25B |
| Cash & Equivalents | 19,62M | 24,29M | 22,35M | 19,29M | 37,41M |
| Current Assets | 310,22M | 396,91M | 375,19M | 383,01M | 514,79M |
| Current Liabilities | 125,00M | 414,35M | 324,38M | 112,01M | 70,17M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#539 of 1024
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026