Retour
Fourchette du Jour
37,74 €
39,18 €
Fourchette 52 Semaines
20,59 €
42,42 €
Volume
1 200 148
Moyenne 50J / 200J
31,89 €
/
29,41 €
Clôture Précédente
37,63 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Technology (620 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 79,7 | 12,6 |
| P/B | — | 3,0 |
| ROE % | — | 8,9 |
| Net Margin % | 1,7 | 5,6 |
| Rev Growth 5Y % | 12,1 | 9,2 |
| D/E | — | 0,3 |
Objectif de Cours des Analystes
Hold
36,86 €
-4.6%
Low: 30,00 €
High: 55,00 €
P/E Prévisionnel
8,0
BPA Prévisionnel
4,85 €
Croissance BPA (est.)
+0,0%
CA Est.
2,6 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
7,70 €
7,65 € – 7,78 €
|
3,2 B | 1 |
| FY2029 |
7,04 €
6,99 € – 7,11 €
|
3,1 B | 1 |
| FY2028 |
6,12 €
3,59 € – 8,64 €
|
2,9 B | 2 |
Points Clés
Revenue grew 12,06% annually over 5 years — strong growth
Generating 587,32M in free cash flow
P/E of 79,68 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,28%
Cash machine — converts 1353,56% of earnings into free cash flow
Capital efficient — spends only 1,20% of revenue on capex
Croissance
Revenue Growth (5Y)
12,06%
Revenue (1Y)4,78%
Earnings (1Y)N/A
FCF Growth (3Y)34,65%
Qualité
Return on Equity
N/A
ROIC10,59%
Net Margin1,73%
Op. Margin5,02%
Sécurité
Debt / Equity
N/A
Current Ratio0,49
Interest Coverage2,09
Valorisation
P/E Ratio
79,68
P/B RatioN/A
EV/EBITDA38,08
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,78% | Revenue Growth (3Y) | 6,86% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 12,06% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,52B | Net Income (TTM) | 43,39M |
| ROE | N/A | ROA | 2,93% |
| Gross Margin | 71,21% | Operating Margin | 5,02% |
| Net Margin | 1,73% | Free Cash Flow (TTM) | 587,32M |
| ROIC | 10,59% | FCF Growth (3Y) | 34,65% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,49 |
| Interest Coverage | 2,09 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 79,68 | P/B Ratio | N/A |
| P/S Ratio | 1,37 | PEG Ratio | -0,32 |
| EV/EBITDA | 38,08 | Dividend Yield | 0,00% |
| Market Cap | 3,46B | Enterprise Value | 4,81B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,52B | 2,40B | 2,20B | 1,99B | 1,59B |
| Net Income | 43,39M | -58,29M | -165,24M | -879,17M | -376,25M |
| EPS (Diluted) | 0,48 | -0,63 | -1,74 | -9,23 | -4,10 |
| Gross Profit | 1,79B | 1,69B | 1,54B | 1,35B | 1,15B |
| Operating Income | 126,23M | 2,67M | -198,81M | -649,48M | -301,79M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,48B | 1,78B | 1,94B | 2,07B | 2,58B |
| Total Liabilities | 2,07B | 2,33B | 2,45B | 2,56B | 2,24B |
| Shareholders' Equity | -588,12M | -550,92M | -502,57M | -482,79M | 338,97M |
| Total Debt | 1,48B | 1,58B | 1,59B | 1,68B | 1,45B |
| Cash & Equivalents | 132,56M | 242,81M | 222,20M | 269,98M | 267,16M |
| Current Assets | 597,85M | 871,12M | 848,65M | 796,02M | 650,74M |
| Current Liabilities | 1,22B | 748,80M | 632,55M | 652,56M | 526,27M |