Terug
Dagbereik
€ 19,70
€ 19,98
52-Weeksbereik
€ 19,70
€ 24,45
Volume
19.179
50D / 200D Gem.
€ 21,33
/
€ 22,81
Vorige Slotkoers
€ 19,93
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -14,1 | 11,2 |
| P/B | 2,1 | 0,8 |
| ROE % | -13,5 | 6,1 |
| Net Margin % | -45,8 | 19,9 |
| Rev Growth 5Y % | 13,9 | 6,9 |
| D/E | 3,8 | 0,9 |
Belangrijkste Punten
Revenue grew 13,94% annually over 5 years — strong growth
Debt/Equity of 3,78 — high leverage
Negative free cash flow of -203,48M
PEG of 0,03 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 1712,02%
Capital efficient — spends only 0,00% of revenue on capex
Groei
Revenue Growth (5Y)
13,94%
Revenue (1Y)1725,96%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-13,50%
ROIC1,22%
Net Margin-45,83%
Op. Margin24,22%
Veiligheid
Debt / Equity
3,78
Current Ratio1,04
Interest Coverage0,24
Waardering
P/E Ratio
-14,12
P/B Ratio2,08
EV/EBITDA73,14
Dividend Yield0,32%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1725,96% | Revenue Growth (3Y) | 13,18% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 13,94% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 499,47M | Net Income (TTM) | -228,92M |
| ROE | -13,50% | ROA | -2,95% |
| Gross Margin | 87,67% | Operating Margin | 24,22% |
| Net Margin | -45,83% | Free Cash Flow (TTM) | -203,48M |
| ROIC | 1,22% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 3,78 | Current Ratio | 1,04 |
| Interest Coverage | 0,24 | Dividend Yield | 0,32% |
| Valuation | |||
| P/E Ratio | -14,12 | P/B Ratio | 2,08 |
| P/S Ratio | 6,47 | PEG Ratio | 0,03 |
| EV/EBITDA | 73,14 | Dividend Yield | 0,32% |
| Market Cap | 3,23B | Enterprise Value | 8,85B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 499,47M | 27,35M | 389,94M | 383,33M | 296,34M |
| Net Income | -228,92M | -435,76M | 339,45M | 194,26M | 157,74M |
| EPS (Diluted) | -1,44 | -2,63 | 2,23 | 1,51 | 1,54 |
| Gross Profit | 437,87M | 27,35M | 389,94M | 383,33M | 296,34M |
| Operating Income | 120,96M | 0,0 | 0,0 | 0,0 | 0,0 |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,77B | 10,14B | 12,44B | 11,62B | 9,53B |
| Total Liabilities | 6,12B | 8,21B | 9,79B | 9,72B | 8,25B |
| Shareholders' Equity | 1,55B | 1,84B | 2,55B | 1,80B | 1,28B |
| Total Debt | 5,86B | 6,04B | 7,24B | 9,34B | 7,92B |
| Cash & Equivalents | 247,59M | 143,80M | 138,53M | 163,04M | 229,53M |
| Current Assets | 207,84M | 0,0 | 272,89M | 289,93M | 237,40M |
| Current Liabilities | 200,13M | 0,0 | 345,13M | 457,75M | 655,96M |