Skip to main content
Back
ICUI logo

ICU Medical, Inc.

Data quality: 100%
ICUI
NASDAQ Healthcare Medical - Instruments & Supplies
$129.93
▲ $4.57 (3.65%)
Mkt Cap: 3.21B
Day Range
$128.28 $132.84
52-Week Range
$107.00 $160.29
Volume
340,778
50D / 200D Avg
$145.75 / $134.64
Prev Close
$125.36

Price History

Financial Trends

Peer Comparison

vs Healthcare sector median (626 peers)

Metric Stock Sector Median
P/E 4382.5 0.4
P/B 1.5 2.9
ROE % 0.0 3.8
Net Margin % 0.0 3.9
Rev Growth 5Y % 14.1 10.0
D/E 0.7 0.2

Key Takeaways

Revenue grew 14.09% annually over 5 years — strong growth
ROE of 0.04% is below average
Generating 91.80M in free cash flow
P/E of 4382.52 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 20.47%
Cash machine — converts 12541.53% of earnings into free cash flow

Growth

Revenue Growth (5Y)
14.09%
Revenue (1Y)-6.38%
Earnings (1Y)N/A
FCF Growth (3Y)12.50%

Quality

Return on Equity
0.04%
ROIC2.28%
Net Margin0.03%
Op. Margin4.80%

Safety

Debt / Equity
0.66
Current Ratio2.36
Interest Coverage1.01

Valuation

P/E Ratio
4382.52
P/B Ratio1.51
EV/EBITDA40.13
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -6.38% Revenue Growth (3Y) -0.65%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 14.09% Earnings Growth (5Y) -70.97%
Profitability
Revenue (TTM) 2.23B Net Income (TTM) 732,000.0
ROE 0.04% ROA 0.02%
Gross Margin 36.76% Operating Margin 4.80%
Net Margin 0.03% Free Cash Flow (TTM) 91.80M
ROIC 2.28% FCF Growth (3Y) 12.50%
Safety
Debt / Equity 0.66 Current Ratio 2.36
Interest Coverage 1.01 Dividend Yield 0.00%
Valuation
P/E Ratio 4382.52 P/B Ratio 1.51
P/S Ratio 1.44 PEG Ratio -47.73
EV/EBITDA 40.13 Dividend Yield 0.00%
Market Cap 3.21B Enterprise Value 4.29B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 2.23B 2.38B 2.26B 2.28B 1.32B
Net Income 732,000.0 -117.69M -29.66M -74.29M 103.14M
EPS (Diluted) 0.03 -4.83 -1.23 -3.11 4.74
Gross Profit 819.66M 824.78M 739.87M 697.76M 491.49M
Operating Income 106.95M 42.96M 22.83M -42.90M 123.25M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 4.05B 4.20B 4.38B 4.52B 1.88B
Total Liabilities 1.93B 2.24B 2.26B 2.43B 264.71M
Shareholders' Equity 2.12B 1.97B 2.12B 2.09B 1.62B
Total Debt 1.39B 1.64B 1.70B 1.73B 45.05M
Cash & Equivalents 307.96M 308.57M 254.22M 208.78M 552.83M
Current Assets 1.18B 1.44B 1.22B 1.24B 1.03B
Current Liabilities 498.86M 556.18M 481.84M 494.56M 200.78M