Terug
Dagbereik
€ 38,19
€ 39,19
52-Weeksbereik
€ 35,50
€ 43,50
Volume
494.942
50D / 200D Gem.
€ 40,61
/
€ 38,70
Vorige Slotkoers
€ 38,37
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 16,5 | 12,9 |
| P/B | 1,2 | 1,4 |
| ROE % | 7,3 | 9,3 |
| Net Margin % | 9,8 | 10,8 |
| Rev Growth 5Y % | 8,1 | 6,0 |
| D/E | 1,3 | 1,4 |
Koersdoel Analisten
Hold
€ 40,33
+4.0%
Low: € 38,00
High: € 42,00
Forward K/W
14,9
Forward WPA
€ 2,61
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,9 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,34
€ 3,09 – € 3,46
|
2,2 B | 2 |
| FY2029 |
€ 3,21
€ 2,97 – € 3,33
|
2,1 B | 2 |
| FY2028 |
€ 2,93
€ 2,73 – € 3,06
|
2,1 B | 4 |
Belangrijkste Punten
Revenue grew 8,09% annually over 5 years — modest growth
Negative free cash flow of -101,00M
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,75%
ROIC of 4,36% — low return on invested capital
Groei
Revenue Growth (5Y)
8,09%
Revenue (1Y)1,34%
Earnings (1Y)7,22%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
7,28%
ROIC4,36%
Net Margin9,83%
Op. Margin18,02%
Veiligheid
Debt / Equity
1,25
Current Ratio0,83
Interest Coverage2,39
Waardering
P/E Ratio
16,53
P/B Ratio1,18
EV/EBITDA18,50
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,34% | Revenue Growth (3Y) | 5,89% |
| Earnings Growth (1Y) | 7,22% | Earnings Growth (3Y) | 6,18% |
| Revenue Growth (5Y) | 8,09% | Earnings Growth (5Y) | 6,98% |
| Profitability | |||
| Revenue (TTM) | 1,96B | Net Income (TTM) | 193,00M |
| ROE | 7,28% | ROA | 2,23% |
| Gross Margin | 24,19% | Operating Margin | 18,02% |
| Net Margin | 9,83% | Free Cash Flow (TTM) | -101,00M |
| ROIC | 4,36% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,25 | Current Ratio | 0,83 |
| Interest Coverage | 2,39 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 16,53 | P/B Ratio | 1,18 |
| P/S Ratio | 1,62 | PEG Ratio | 3,69 |
| EV/EBITDA | 18,50 | Dividend Yield | 0,05% |
| Market Cap | 3,19B | Enterprise Value | 6,55B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,96B | 1,94B | 1,75B | 1,71B | 1,44B |
| Net Income | 193,00M | 180,00M | 171,18M | 155,18M | 147,33M |
| EPS (Diluted) | 2,38 | 2,28 | 2,24 | 2,12 | 2,10 |
| Gross Profit | 475,00M | 1,14B | 1,05B | 974,35M | 941,81M |
| Operating Income | 354,00M | 306,00M | 257,69M | 190,24M | 228,23M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,64B | 7,94B | 7,70B | 7,42B | 6,85B |
| Total Liabilities | 5,94B | 5,35B | 5,22B | 5,08B | 4,70B |
| Shareholders' Equity | 2,71B | 2,59B | 2,49B | 2,33B | 2,15B |
| Total Debt | 3,38B | 3,12B | 3,03B | 2,92B | 2,60B |
| Cash & Equivalents | 19,00M | 30,00M | 35,00M | 13,43M | 22,17M |
| Current Assets | 729,00M | 656,00M | 662,00M | 721,80M | 434,47M |
| Current Liabilities | 878,00M | 771,00M | 775,00M | 964,53M | 913,11M |