Skip to main content
Back
DORM logo

Dorman Products, Inc.

Data quality: 100%
DORM
NASDAQ Consumer Cyclical Auto - Parts
$103.86
▲ $1.88 (1.84%)
Mkt Cap: 3.17B
Day Range
$103.86 $106.71
52-Week Range
$98.45 $166.89
Volume
218,097
50D / 200D Avg
$120.61 / $132.99
Prev Close
$101.98

Price History

Financial Trends

Peer Comparison

vs Consumer Cyclical sector median (609 peers)

Metric Stock Sector Median
P/E 15.6 11.2
P/B 2.2 1.4
ROE % 14.7 10.7
Net Margin % 9.6 5.1
Rev Growth 5Y % 12.2 8.3
D/E 0.4 0.8

Key Takeaways

Revenue grew 12.18% annually over 5 years — strong growth
ROE of 14.74% — decent returns on equity
Debt/Equity of 0.43 — conservative balance sheet
Generating 75.67M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 6.15%
Capital efficient — spends only 1.78% of revenue on capex

Growth

Revenue Growth (5Y)
12.18%
Revenue (1Y)6.03%
Earnings (1Y)7.47%
FCF Growth (3Y)-32.24%

Quality

Return on Equity
14.74%
ROIC12.71%
Net Margin9.59%
Op. Margin16.79%

Safety

Debt / Equity
0.43
Current Ratio3.09
Interest Coverage12.52

Valuation

P/E Ratio
15.55
P/B Ratio2.15
EV/EBITDA10.51
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 6.03% Revenue Growth (3Y) 5.07%
Earnings Growth (1Y) 7.47% Earnings Growth (3Y) 25.69%
Revenue Growth (5Y) 12.18% Earnings Growth (5Y) 11.62%
Profitability
Revenue (TTM) 2.13B Net Income (TTM) 204.19M
ROE 14.74% ROA 8.19%
Gross Margin 41.13% Operating Margin 16.79%
Net Margin 9.59% Free Cash Flow (TTM) 75.67M
ROIC 12.71% FCF Growth (3Y) -32.24%
Safety
Debt / Equity 0.43 Current Ratio 3.09
Interest Coverage 12.52 Dividend Yield 0.00%
Valuation
P/E Ratio 15.55 P/B Ratio 2.15
P/S Ratio 1.49 PEG Ratio 2.44
EV/EBITDA 10.51 Dividend Yield 0.00%
Market Cap 3.17B Enterprise Value 3.76B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 2.13B 2.01B 1.93B 1.73B 1.35B
Net Income 204.19M 190.00M 129.26M 121.55M 131.53M
EPS (Diluted) 6.64 6.14 4.10 3.85 4.12
Gross Profit 876.16M 806.36M 685.42M 564.45M 462.92M
Operating Income 357.70M 292.91M 214.76M 171.05M 171.55M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 2.49B 2.42B 2.29B 2.34B 1.67B
Total Liabilities 1.02B 1.13B 1.12B 1.30B 740.38M
Shareholders' Equity 1.48B 1.29B 1.17B 1.04B 932.74M
Total Debt 633.05M 572.78M 683.80M 848.46M 301.87M
Cash & Equivalents 49.44M 57.14M 36.81M 46.03M 58.78M
Current Assets 1.52B 1.37B 1.23B 1.27B 1.08B
Current Liabilities 492.83M 563.80M 547.15M 678.30M 665.05M