Terug
45
Dagbereik
€ 120,26
€ 123,30
52-Weeksbereik
€ 72,31
€ 159,66
Volume
176.020
50D / 200D Gem.
€ 139,70
/
€ 111,52
Vorige Slotkoers
€ 117,48
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 15,6 | 11,1 |
| P/B | 2,2 | 1,4 |
| ROE % | 13,7 | 10,7 |
| Net Margin % | 4,6 | 5,1 |
| Rev Growth 5Y % | -2,0 | 8,3 |
| D/E | 0,9 | 0,8 |
Koersdoel Analisten
Hold
€ 153,00
+26.1%
Low: € 147,00
High: € 164,00
Forward K/W
13,8
Forward WPA
€ 8,78
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,3 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 10,04
€ 9,65 – € 10,49
|
4,5 B | 6 |
| FY2026 |
€ 8,78
€ 8,61 – € 8,99
|
4,3 B | 6 |
Belangrijkste Punten
Revenue declined -2,02% annually over 5 years
Earnings grew 31,77% over the past year
ROE of 13,70% — decent returns on equity
Generating 278,33M in free cash flow
PEG of 0,45 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 12,20%
Groei
Revenue Growth (5Y)
-2,02%
Revenue (1Y)10,18%
Earnings (1Y)31,77%
FCF Growth (3Y)-22,63%
Kwaliteit
Return on Equity
13,70%
ROIC8,09%
Net Margin4,57%
Op. Margin6,79%
Veiligheid
Debt / Equity
0,91
Current Ratio2,85
Interest Coverage7,84
Waardering
P/E Ratio
15,60
P/B Ratio2,16
EV/EBITDA14,11
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 10,18% | Revenue Growth (3Y) | 4,36% |
| Earnings Growth (1Y) | 31,77% | Earnings Growth (3Y) | 71,24% |
| Revenue Growth (5Y) | -2,02% | Earnings Growth (5Y) | -10,06% |
| Profitability | |||
| Revenue (TTM) | 4,12B | Net Income (TTM) | 188,25M |
| ROE | 13,70% | ROA | 5,93% |
| Gross Margin | 23,78% | Operating Margin | 6,79% |
| Net Margin | 4,57% | Free Cash Flow (TTM) | 278,33M |
| ROIC | 8,09% | FCF Growth (3Y) | -22,63% |
| Safety | |||
| Debt / Equity | 0,91 | Current Ratio | 2,85 |
| Interest Coverage | 7,84 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 15,60 | P/B Ratio | 2,16 |
| P/S Ratio | 0,71 | PEG Ratio | 0,45 |
| EV/EBITDA | 14,11 | Dividend Yield | 0,04% |
| Market Cap | 2,94B | Enterprise Value | 3,95B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,12B | 3,74B | 3,78B | 5,21B | 4,47B |
| Net Income | 188,25M | 142,87M | 64,19M | 394,97M | 287,74M |
| EPS (Diluted) | 7,57 | 5,60 | 2,52 | 15,48 | 11,32 |
| Gross Profit | 980,30M | 879,72M | 776,19M | 1,27B | 1,04B |
| Operating Income | 279,92M | 218,24M | 123,43M | 553,03M | 398,41M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,18B | 2,89B | 2,96B | 3,25B | 3,29B |
| Total Liabilities | 1,82B | 1,51B | 1,60B | 1,87B | 2,20B |
| Shareholders' Equity | 1,36B | 1,39B | 1,36B | 1,38B | 1,09B |
| Total Debt | 1,24B | 995,85M | 1,11B | 1,38B | 1,48B |
| Cash & Equivalents | 222,62M | 165,76M | 66,16M | 47,50M | 62,90M |
| Current Assets | 1,35B | 1,16B | 1,12B | 1,39B | 1,57B |
| Current Liabilities | 473,37M | 412,05M | 394,99M | 421,30M | 627,22M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#504 of 1024
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026