Terug
Dagbereik
€ 15,08
€ 15,85
52-Weeksbereik
€ 3,46
€ 33,51
Volume
3.062.206
50D / 200D Gem.
€ 20,64
/
€ 14,79
Vorige Slotkoers
€ 15,13
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -58,4 | 12,9 |
| P/B | 6,6 | 1,4 |
| ROE % | -10,7 | 9,3 |
| Net Margin % | -2,1 | 10,8 |
| Rev Growth 5Y % | 35,0 | 6,0 |
| D/E | 0,9 | 1,4 |
Koersdoel Analisten
Hold
€ 21,08
+37.2%
Low: € 9,00
High: € 32,00
Forward WPA
-€ 0,09
Omzet Sch.
3,4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,27
€ 1,14 – € 1,40
|
6,9 B | 4 |
| FY2029 |
€ 1,00
€ 0,90 – € 1,10
|
6 B | 4 |
| FY2028 |
€ 0,51
€ 0,24 – € 1,14
|
4,8 B | 10 |
Belangrijkste Punten
Revenue grew 35,02% annually over 5 years — strong growth
Earnings declined -312,69% over the past year
Negative free cash flow of -175,34M
PEG of 0,10 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 51,17%
Capital efficient — spends only 1,32% of revenue on capex
Groei
Revenue Growth (5Y)
35,02%
Revenue (1Y)-16,15%
Earnings (1Y)-312,69%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-10,72%
ROIC-4,24%
Net Margin-2,14%
Op. Margin-2,05%
Veiligheid
Debt / Equity
0,91
Current Ratio1,51
Interest Coverage0,00
Waardering
P/E Ratio
-58,38
P/B Ratio6,57
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -16,15% | Revenue Growth (3Y) | 1,01% |
| Earnings Growth (1Y) | -312,69% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 35,02% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,26B | Net Income (TTM) | -48,31M |
| ROE | -10,72% | ROA | -2,05% |
| Gross Margin | 13,07% | Operating Margin | -2,05% |
| Net Margin | -2,14% | Free Cash Flow (TTM) | -175,34M |
| ROIC | -4,24% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,91 | Current Ratio | 1,51 |
| Interest Coverage | 0,00 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -58,38 | P/B Ratio | 6,57 |
| P/S Ratio | 1,25 | PEG Ratio | 0,10 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 2,82B | Enterprise Value | 2,52B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,26B | 2,70B | 2,22B | 1,20B | 680,77M |
| Net Income | -48,31M | 22,72M | -69,62M | -289,18M | -162,00M |
| EPS (Diluted) | -0,37 | 0,12 | -0,60 | -4,15 | -2,99 |
| Gross Profit | 295,79M | 341,08M | 140,96M | -62,35M | -69,14M |
| Operating Income | -46,34M | 26,62M | -112,61M | -283,52M | -158,47M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,36B | 1,90B | 1,35B | 1,75B | 717,68M |
| Total Liabilities | 1,81B | 1,30B | 795,82M | 1,12B | 773,87M |
| Shareholders' Equity | 429,60M | 472,10M | 402,35M | 435,83M | -56,20M |
| Total Debt | 390,80M | 30,36M | 50,56M | 2,74M | 100,00M |
| Cash & Equivalents | 690,77M | 448,69M | 345,90M | 357,30M | 36,83M |
| Current Assets | 2,06B | 1,68B | 1,19B | 1,60B | 661,52M |
| Current Liabilities | 1,37B | 1,26B | 745,66M | 1,11B | 771,49M |