Retour
Fourchette du Jour
11,76 €
12,04 €
Fourchette 52 Semaines
10,44 €
13,55 €
Volume
2 076 353
Moyenne 50J / 200J
12,14 €
/
12,03 €
Clôture Précédente
11,59 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Real Estate (361 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 16,0 | 11,1 |
| P/B | 0,9 | 0,8 |
| ROE % | 5,5 | 6,1 |
| Net Margin % | 12,4 | 19,9 |
| Rev Growth 5Y % | 10,9 | 7,0 |
| D/E | 0,6 | 0,9 |
Objectif de Cours des Analystes
Hold
13,67 €
+15.0%
Low: 13,00 €
High: 14,00 €
P/E Prévisionnel
17,6
BPA Prévisionnel
0,68 €
Croissance BPA (est.)
+0,0%
CA Est.
1,4 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
0,00 €
0,00 € – 0,00 €
|
1,5 B | 0 |
| FY2027 |
0,69 €
0,68 € – 0,70 €
|
1,5 B | 1 |
| FY2026 |
0,68 €
0,67 € – 0,69 €
|
1,4 B | 1 |
Points Clés
Revenue grew 10,90% annually over 5 years — strong growth
Earnings declined -18,08% over the past year
Generating 282,81M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 12,23%
Cash machine — converts 161,27% of earnings into free cash flow
Capital efficient — spends only 6,19% of revenue on capex
Croissance
Revenue Growth (5Y)
10,90%
Revenue (1Y)-1,33%
Earnings (1Y)-18,08%
FCF Growth (3Y)-7,00%
Qualité
Return on Equity
5,47%
ROIC3,82%
Net Margin12,42%
Op. Margin17,73%
Sécurité
Debt / Equity
0,56
Current Ratio0,27
Interest Coverage2,80
Valorisation
P/E Ratio
16,04
P/B Ratio0,89
EV/EBITDA18,16
Dividend Yield0,09%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,33% | Revenue Growth (3Y) | 2,52% |
| Earnings Growth (1Y) | -18,08% | Earnings Growth (3Y) | -0,60% |
| Revenue Growth (5Y) | 10,90% | Earnings Growth (5Y) | 74,70% |
| Profitability | |||
| Revenue (TTM) | 1,41B | Net Income (TTM) | 175,36M |
| ROE | 5,47% | ROA | 3,58% |
| Gross Margin | 6,38% | Operating Margin | 17,73% |
| Net Margin | 12,42% | Free Cash Flow (TTM) | 282,81M |
| ROIC | 3,82% | FCF Growth (3Y) | -7,00% |
| Safety | |||
| Debt / Equity | 0,56 | Current Ratio | 0,27 |
| Interest Coverage | 2,80 | Dividend Yield | 0,09% |
| Valuation | |||
| P/E Ratio | 16,04 | P/B Ratio | 0,89 |
| P/S Ratio | 1,99 | PEG Ratio | -0,95 |
| EV/EBITDA | 18,16 | Dividend Yield | 0,09% |
| Market Cap | 2,81B | Enterprise Value | 4,55B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,41B | 1,43B | 1,34B | 1,24B | 933,87M |
| Net Income | 175,36M | 214,06M | 177,49M | 144,81M | 18,83M |
| EPS (Diluted) | 0,74 | 0,89 | 0,77 | 0,63 | 0,08 |
| Gross Profit | 90,08M | 509,22M | 483,77M | 455,03M | 319,71M |
| Operating Income | 250,41M | 292,76M | 247,48M | 206,48M | 87,04M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,90B | 4,97B | 4,94B | 4,77B | 4,79B |
| Total Liabilities | 1,75B | 1,70B | 1,61B | 1,59B | 1,64B |
| Shareholders' Equity | 3,15B | 3,27B | 3,32B | 3,18B | 3,15B |
| Total Debt | 1,77B | 1,58B | 1,48B | 1,48B | 1,55B |
| Cash & Equivalents | 39,42M | 10,25M | 10,29M | 4,08M | 3,28M |
| Current Assets | 72,87M | 95,60M | 95,34M | 86,84M | 80,00M |
| Current Liabilities | 273,05M | 203,52M | 129,93M | 116,06M | 168,67M |