Terug
Dagbereik
€ 46,76
€ 47,83
52-Weeksbereik
€ 34,25
€ 52,52
Volume
373.762
50D / 200D Gem.
€ 49,16
/
€ 46,24
Vorige Slotkoers
€ 46,56
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 24,5 | 11,1 |
| P/B | 1,4 | 0,8 |
| ROE % | 5,5 | 6,1 |
| Net Margin % | 32,3 | 19,9 |
| Rev Growth 5Y % | 0,5 | 7,0 |
| D/E | 0,7 | 0,9 |
Koersdoel Analisten
Hold
€ 31,25
-33.4%
Low: € 11,50
High: € 51,00
Forward K/W
470,6
Forward WPA
€ 0,10
WPA Groei (sch.)
+0,0%
Omzet Sch.
330 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
430 M | 0 |
| FY2029 |
€ 0,60
€ 0,58 – € 0,62
|
410 M | 1 |
| FY2028 |
€ 0,40
€ 0,39 – € 0,41
|
400 M | 1 |
Belangrijkste Punten
Revenue grew 0,45% annually over 5 years — modest growth
Earnings grew 154,10% over the past year
Net margin of 32,31% shows strong profitability
Generating 163,81M in free cash flow
PEG of 0,14 suggests growth is underpriced
Cash machine — converts 144,76% of earnings into free cash flow
Groei
Revenue Growth (5Y)
0,45%
Revenue (1Y)-2,30%
Earnings (1Y)154,10%
FCF Growth (3Y)-7,52%
Kwaliteit
Return on Equity
5,47%
ROIC1,08%
Net Margin32,31%
Op. Margin14,04%
Veiligheid
Debt / Equity
0,67
Current Ratio85,31
Interest Coverage0,83
Waardering
P/E Ratio
24,53
P/B Ratio1,36
EV/EBITDA80,85
Dividend Yield0,06%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -2,30% | Revenue Growth (3Y) | 1,42% |
| Earnings Growth (1Y) | 154,10% | Earnings Growth (3Y) | 92,99% |
| Revenue Growth (5Y) | 0,45% | Earnings Growth (5Y) | -26,26% |
| Profitability | |||
| Revenue (TTM) | 350,23M | Net Income (TTM) | 113,16M |
| ROE | 5,47% | ROA | 3,20% |
| Gross Margin | -30,66% | Operating Margin | 14,04% |
| Net Margin | 32,31% | Free Cash Flow (TTM) | 163,81M |
| ROIC | 1,08% | FCF Growth (3Y) | -7,52% |
| Safety | |||
| Debt / Equity | 0,67 | Current Ratio | 85,31 |
| Interest Coverage | 0,83 | Dividend Yield | 0,06% |
| Valuation | |||
| P/E Ratio | 24,53 | P/B Ratio | 1,36 |
| P/S Ratio | 7,93 | PEG Ratio | 0,14 |
| EV/EBITDA | 80,85 | Dividend Yield | 0,06% |
| Market Cap | 2,78B | Enterprise Value | 3,98B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 350,23M | 358,46M | 340,50M | 321,25M | 344,00M |
| Net Income | 113,16M | 44,53M | 30,38M | 113,78M | 382,65M |
| EPS (Diluted) | 1,82 | 0,65 | 0,41 | 1,90 | 6,70 |
| Gross Profit | -107,40M | 105,08M | 98,59M | 85,81M | 119,54M |
| Operating Income | 49,17M | 65,10M | 62,28M | 47,00M | 84,08M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,54B | 3,84B | 4,19B | 4,05B | 4,01B |
| Total Liabilities | 1,49B | 1,72B | 1,93B | 1,66B | 1,68B |
| Shareholders' Equity | 2,04B | 2,10B | 2,23B | 2,35B | 2,29B |
| Total Debt | 1,37B | 1,46B | 1,66B | 1,39B | 1,40B |
| Cash & Equivalents | 170,39M | 101,84M | 199,25M | 54,39M | 190,93M |
| Current Assets | 258,48M | 189,88M | 424,52M | 195,36M | 340,42M |
| Current Liabilities | 3,03M | 135,41M | 136,26M | 149,68M | 156,17M |