Terug
49
Dagbereik
€ 25,73
€ 26,34
52-Weeksbereik
€ 20,91
€ 28,65
Volume
434.789
50D / 200D Gem.
€ 25,80
/
€ 23,64
Vorige Slotkoers
€ 25,50
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 68,5 | 11,1 |
| P/B | 1,4 | 0,8 |
| ROE % | 2,1 | 6,1 |
| Net Margin % | 21,8 | 19,9 |
| Rev Growth 5Y % | 36,7 | 7,0 |
| D/E | 0,3 | 0,9 |
Koersdoel Analisten
Hold
€ 28,00
+8.1%
Low: € 26,00
High: € 32,00
Forward K/W
125,6
Forward WPA
€ 0,21
WPA Groei (sch.)
+0,0%
Omzet Sch.
220 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,21
€ 0,20 – € 0,25
|
560 M | 1 |
| FY2029 |
€ 0,20
€ 0,19 – € 0,24
|
480 M | 1 |
| FY2028 |
-€ 0,12
-€ 0,15 – -€ 0,11
|
310 M | 1 |
Belangrijkste Punten
Revenue grew 36,74% annually over 5 years — strong growth
Earnings grew 288,12% over the past year
ROE of 2,07% is below average
Net margin of 21,78% shows strong profitability
Debt/Equity of 0,26 — conservative balance sheet
Generating 124,60M in free cash flow
Groei
Revenue Growth (5Y)
36,74%
Revenue (1Y)51,30%
Earnings (1Y)288,12%
FCF Growth (3Y)45,03%
Kwaliteit
Return on Equity
2,07%
ROIC0,96%
Net Margin21,78%
Op. Margin16,74%
Veiligheid
Debt / Equity
0,26
Current Ratio5,11
Interest Coverage2,52
Waardering
P/E Ratio
68,52
P/B Ratio1,43
EV/EBITDA95,68
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 51,30% | Revenue Growth (3Y) | 39,74% |
| Earnings Growth (1Y) | 288,12% | Earnings Growth (3Y) | 13,33% |
| Revenue Growth (5Y) | 36,74% | Earnings Growth (5Y) | 17,84% |
| Profitability | |||
| Revenue (TTM) | 182,89M | Net Income (TTM) | 39,83M |
| ROE | 2,07% | ROA | 1,61% |
| Gross Margin | 74,88% | Operating Margin | 16,74% |
| Net Margin | 21,78% | Free Cash Flow (TTM) | 124,60M |
| ROIC | 0,96% | FCF Growth (3Y) | 45,03% |
| Safety | |||
| Debt / Equity | 0,26 | Current Ratio | 5,11 |
| Interest Coverage | 2,52 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 68,52 | P/B Ratio | 1,43 |
| P/S Ratio | 14,92 | PEG Ratio | 0,20 |
| EV/EBITDA | 95,68 | Dividend Yield | 0,03% |
| Market Cap | 2,73B | Enterprise Value | 2,93B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 182,89M | 120,88M | 93,66M | 73,14M | 52,32M |
| Net Income | 39,83M | 10,26M | 31,01M | 25,73M | 20,66M |
| EPS (Diluted) | 0,37 | 0,10 | 0,30 | 0,25 | 0,20 |
| Gross Profit | 136,95M | 93,28M | 71,75M | 57,76M | 41,54M |
| Operating Income | 30,62M | 33,93M | 34,54M | 27,36M | 23,24M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Assets | 2,47B | 2,03B | 921,63M | 758,02M |
| Total Liabilities | 556,32M | 90,54M | 58,99M | 66,24M |
| Shareholders' Equity | 1,91B | 1,94B | 862,64M | 691,78M |
| Total Debt | 489,94M | 40,15M | 47,00M | 53,82M |
| Cash & Equivalents | 289,55M | 626,41M | 566.000,0 | 77.000,0 |
| Current Assets | 338,92M | 686,89M | 12,66M | 9,71M |
| Current Liabilities | 66,38M | 50,39M | 11,99M | 12,43M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#414 of 1024
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026