Terug
Dagbereik
€ 26,55
€ 27,49
52-Weeksbereik
€ 18,43
€ 41,78
Volume
1.381.284
50D / 200D Gem.
€ 29,54
/
€ 25,24
Vorige Slotkoers
€ 26,84
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (620 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 19,3 | 12,6 |
| P/B | 10,9 | 3,0 |
| ROE % | 71,6 | 8,9 |
| Net Margin % | 7,8 | 5,6 |
| Rev Growth 5Y % | -3,5 | 9,2 |
| D/E | 2,4 | 0,3 |
Koersdoel Analisten
Hold
€ 35,00
+29.9%
Low: € 27,00
High: € 40,00
Forward K/W
10,3
Forward WPA
€ 2,63
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 3,17
€ 3,13 – € 3,21
|
1,7 B | 2 |
| FY2027 |
€ 2,81
€ 2,74 – € 2,89
|
1,7 B | 5 |
| FY2026 |
€ 2,63
€ 2,57 – € 2,67
|
1,7 B | 6 |
Belangrijkste Punten
Revenue declined -3,49% annually over 5 years
ROE of 71,63% indicates high profitability
Debt/Equity of 2,44 — high leverage
Generating 286,00M in free cash flow
Cash machine — converts 220,00% of earnings into free cash flow
Capital efficient — spends only 1,14% of revenue on capex
Groei
Revenue Growth (5Y)
-3,49%
Revenue (1Y)-4,97%
Earnings (1Y)14,04%
FCF Growth (3Y)-10,24%
Kwaliteit
Return on Equity
71,63%
ROIC19,44%
Net Margin7,82%
Op. Margin12,33%
Veiligheid
Debt / Equity
2,44
Current Ratio0,92
Interest Coverage0,00
Waardering
P/E Ratio
19,31
P/B Ratio10,92
EV/EBITDA12,58
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -4,97% | Revenue Growth (3Y) | -4,75% |
| Earnings Growth (1Y) | 14,04% | Earnings Growth (3Y) | 44,80% |
| Revenue Growth (5Y) | -3,49% | Earnings Growth (5Y) | -3,03% |
| Profitability | |||
| Revenue (TTM) | 1,66B | Net Income (TTM) | 130,00M |
| ROE | 71,63% | ROA | 7,31% |
| Gross Margin | 59,71% | Operating Margin | 12,33% |
| Net Margin | 7,82% | Free Cash Flow (TTM) | 286,00M |
| ROIC | 19,44% | FCF Growth (3Y) | -10,24% |
| Safety | |||
| Debt / Equity | 2,44 | Current Ratio | 0,92 |
| Interest Coverage | 0,00 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 19,31 | P/B Ratio | 10,92 |
| P/S Ratio | 1,51 | PEG Ratio | 1,30 |
| EV/EBITDA | 12,58 | Dividend Yield | 0,00% |
| Market Cap | 2,51B | Enterprise Value | 2,58B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,66B | 1,75B | 1,83B | 1,80B | 1,92B |
| Net Income | 130,00M | 114,00M | 62,00M | 33,00M | 147,00M |
| EPS (Diluted) | 1,35 | 1,16 | 0,61 | 0,31 | 1,30 |
| Gross Profit | 993,00M | 1,06B | 1,12B | 1,08B | 1,19B |
| Operating Income | 205,00M | 209,00M | 186,00M | 118,00M | 231,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,78B | 1,70B | 1,87B | 2,02B | 2,17B |
| Total Liabilities | 1,55B | 1,57B | 1,74B | 1,76B | 1,71B |
| Shareholders' Equity | 230,00M | 133,00M | 135,00M | 258,00M | 460,00M |
| Total Debt | 561,00M | 576,00M | 640,00M | 637,00M | 572,00M |
| Cash & Equivalents | 493,00M | 420,00M | 486,00M | 569,00M | 592,00M |
| Current Assets | 837,00M | 749,00M | 869,00M | 1,03B | 1,11B |
| Current Liabilities | 914,00M | 930,00M | 996,00M | 1,01B | 1,03B |