Terug
Dagbereik
€ 12,29
€ 12,83
52-Weeksbereik
€ 9,73
€ 25,13
Volume
1.153.616
50D / 200D Gem.
€ 11,59
/
€ 15,17
Vorige Slotkoers
€ 12,55
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (620 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 24,7 | 12,6 |
| P/B | 49,8 | 3,0 |
| ROE % | — | 8,9 |
| Net Margin % | 21,5 | 5,6 |
| Rev Growth 5Y % | 31,8 | 9,2 |
| D/E | 8,5 | 0,3 |
Koersdoel Analisten
Hold
€ 14,00
+10.8%
Forward K/W
23,0
Forward WPA
€ 0,55
WPA Groei (sch.)
+0,0%
Omzet Sch.
530 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,62
€ 1,60 – € 1,63
|
910 M | 2 |
| FY2029 |
€ 1,33
€ 1,32 – € 1,34
|
790 M | 2 |
| FY2028 |
€ 0,88
€ 0,76 – € 1,02
|
720 M | 4 |
Belangrijkste Punten
Revenue grew 31,79% annually over 5 years — strong growth
Net margin of 21,54% shows strong profitability
Debt/Equity of 8,53 — high leverage
Generating 140,77M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,15%
Cash machine — converts 148,57% of earnings into free cash flow
Groei
Revenue Growth (5Y)
31,79%
Revenue (1Y)27,64%
Earnings (1Y)N/A
FCF Growth (3Y)110,01%
Kwaliteit
Return on Equity
N/A
ROIC21,14%
Net Margin21,54%
Op. Margin28,71%
Veiligheid
Debt / Equity
8,53
Current Ratio1,90
Interest Coverage7,16
Waardering
P/E Ratio
24,70
P/B Ratio49,79
EV/EBITDA21,02
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 27,64% | Revenue Growth (3Y) | 30,15% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 31,79% | Earnings Growth (5Y) | 107,98% |
| Profitability | |||
| Revenue (TTM) | 439,90M | Net Income (TTM) | 94,75M |
| ROE | N/A | ROA | 17,84% |
| Gross Margin | 72,40% | Operating Margin | 28,71% |
| Net Margin | 21,54% | Free Cash Flow (TTM) | 140,77M |
| ROIC | 21,14% | FCF Growth (3Y) | 110,01% |
| Safety | |||
| Debt / Equity | 8,53 | Current Ratio | 1,90 |
| Interest Coverage | 7,16 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 24,70 | P/B Ratio | 49,79 |
| P/S Ratio | 5,32 | PEG Ratio | -0,16 |
| EV/EBITDA | 21,02 | Dividend Yield | 0,00% |
| Market Cap | 2,34B | Enterprise Value | 2,65B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 439,90M | 344,64M | 259,69M | 195,02M | 145,83M |
| Net Income | 94,75M | -131,00M | -55,77M | 852.000,0 | 5,06M |
| EPS (Diluted) | 0,49 | -0,74 | -0,32 | 0,01 | 0,03 |
| Gross Profit | 318,48M | 257,06M | 192,23M | 143,74M | 108,48M |
| Operating Income | 126,29M | 92,60M | 55,45M | 13,04M | 23,71M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 531,03M | 479,09M | 444,60M | 438,83M | 449,73M |
| Total Liabilities | 484,03M | 610,66M | 462,89M | 434,78M | 186,49M |
| Shareholders' Equity | 47,01M | -131,57M | -18,29M | 4,05M | 263,24M |
| Total Debt | 401,01M | 293,91M | 344,25M | 365,34M | 137,12M |
| Cash & Equivalents | 87,05M | 59,15M | 27,61M | 8,73M | 15,78M |
| Current Assets | 161,37M | 116,98M | 71,75M | 43,18M | 43,91M |
| Current Liabilities | 84,92M | 67,81M | 60,64M | 61,85M | 29,89M |