Skip to main content
Back
GRAL logo

GRAIL, Inc.

Data quality: 100%
GRAL
NASDAQ Healthcare Medical - Diagnostics & Research
$49.13
▲ $2.29 (4.89%)
Mkt Cap: 2.02B
Day Range
$48.06 $50.60
52-Week Range
$20.44 $118.84
Volume
715,563
50D / 200D Avg
$79.67 / $65.69
Prev Close
$46.84

Price History

Financial Trends

Peer Comparison

vs Healthcare sector median (626 peers)

Metric Stock Sector Median
P/E -4.9 0.4
P/B 0.8 2.9
ROE % -16.1 3.8
Net Margin % -277.5 3.9
Rev Growth 5Y % 78.2 10.0
D/E 0.0 0.2

Key Takeaways

Revenue grew 78.15% annually over 5 years — strong growth
Debt/Equity of 0.04 — conservative balance sheet
Negative free cash flow of -299.01M
PEG of 0.09 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 60.97%
Capital efficient — spends only 0.62% of revenue on capex

Growth

Revenue Growth (5Y)
78.15%
Revenue (1Y)17.18%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-16.07%
ROIC-14.97%
Net Margin-277.47%
Op. Margin-362.95%

Safety

Debt / Equity
0.04
Current Ratio11.97
Interest Coverage0.00

Valuation

P/E Ratio
-4.94
P/B Ratio0.78
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 17.18% Revenue Growth (3Y) 25.73%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 78.15% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 147.17M Net Income (TTM) -408.35M
ROE -16.07% ROA -13.97%
Gross Margin -42.52% Operating Margin -362.95%
Net Margin -277.47% Free Cash Flow (TTM) -299.01M
ROIC -14.97% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.04 Current Ratio 11.97
Interest Coverage 0.00 Dividend Yield 0.00%
Valuation
P/E Ratio -4.94 P/B Ratio 0.78
P/S Ratio 13.69 PEG Ratio 0.09
EV/EBITDA N/A Dividend Yield 0.00%
Market Cap 2.02B Enterprise Value 1.86B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 147.17M 125.60M 93.11M 55.55M 14.61M
Net Income -408.35M -2.03B -1.47B -5.40B -1.25B
EPS (Diluted) -11.11 -63.54 -47.20 -173.87 -40.18
Gross Profit -62.57M -78.02M -95.61M -116.45M -100.00M
Operating Income -534.16M -2.19B -1.52B -5.44B -1.27B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 2.92B 2.98B 4.56B 5.60B 9.74B
Total Liabilities 344.15M 479.90M 910.74M 955.94M 307.40M
Shareholders' Equity 2.58B 2.50B 3.65B 4.65B 9.43B
Total Debt 98.01M 68.14M 84.41M 96.01M 110.56M
Cash & Equivalents 249.73M 214.23M 97.29M 241.60M 221.16M
Current Assets 953.85M 819.86M 156.07M 295.63M 242.73M
Current Liabilities 79.67M 76.93M 163.61M 134.94M 97.89M