Terug
Dagbereik
€ 18,87
€ 18,97
52-Weeksbereik
€ 13,69
€ 18,97
Volume
633.033
50D / 200D Gem.
€ 16,86
/
€ 15,35
Vorige Slotkoers
€ 18,88
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 23,5 | 11,1 |
| P/B | 1,5 | 0,8 |
| ROE % | 6,7 | 6,1 |
| Net Margin % | 26,1 | 19,9 |
| Rev Growth 5Y % | -2,8 | 7,0 |
| D/E | 1,2 | 0,9 |
Koersdoel Analisten
Hold
€ 14,00
-26.0%
Forward WPA
-€ 0,18
Omzet Sch.
280 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
290 M | 0 |
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
290 M | 0 |
| FY2028 |
€ 0,00
€ 0,00 – € 0,00
|
280 M | 1 |
Belangrijkste Punten
Revenue declined -2,82% annually over 5 years
Net margin of 26,09% shows strong profitability
Generating 54,97M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 9,22%
ROIC of 1,47% — low return on invested capital
Interest coverage of 0,56× — tight debt servicing
Groei
Revenue Growth (5Y)
-2,82%
Revenue (1Y)6,40%
Earnings (1Y)N/A
FCF Growth (3Y)10,26%
Kwaliteit
Return on Equity
6,68%
ROIC1,47%
Net Margin26,09%
Op. Margin17,12%
Veiligheid
Debt / Equity
1,19
Current Ratio0,08
Interest Coverage0,56
Waardering
P/E Ratio
23,51
P/B Ratio1,54
EV/EBITDA63,21
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,40% | Revenue Growth (3Y) | 5,27% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -2,82% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 288,43M | Net Income (TTM) | 75,24M |
| ROE | 6,68% | ROA | 2,78% |
| Gross Margin | 1,26% | Operating Margin | 17,12% |
| Net Margin | 26,09% | Free Cash Flow (TTM) | 54,97M |
| ROIC | 1,47% | FCF Growth (3Y) | 10,26% |
| Safety | |||
| Debt / Equity | 1,19 | Current Ratio | 0,08 |
| Interest Coverage | 0,56 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 23,51 | P/B Ratio | 1,54 |
| P/S Ratio | 6,13 | PEG Ratio | -0,04 |
| EV/EBITDA | 63,21 | Dividend Yield | 0,02% |
| Market Cap | 1,77B | Enterprise Value | 3,12B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 288,43M | 271,07M | 260,30M | 233,45M | 323,39M |
| Net Income | 75,24M | -22,75M | -111,00M | -57,54M | -126,33M |
| EPS (Diluted) | 0,80 | -0,25 | -1,11 | -0,63 | -1,39 |
| Gross Profit | 3,62M | -5,54M | -19,52M | -48,80M | -42,70M |
| Operating Income | 49,38M | 36,62M | 14,65M | -22,85M | -2,07M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,71B | 2,98B | 3,24B | 3,92B | 4,53B |
| Total Liabilities | 1,43B | 1,74B | 1,94B | 2,01B | 2,56B |
| Shareholders' Equity | 1,15B | 1,10B | 1,14B | 1,24B | 1,28B |
| Total Debt | 1,37B | 1,67B | 1,86B | 1,91B | 2,39B |
| Cash & Equivalents | 14,13M | 7,25M | 28,01M | 26,78M | 31,75M |
| Current Assets | 33,91M | 35,23M | 155,16M | 329,34M | 748,76M |
| Current Liabilities | 413,24M | 416,89M | 369,53M | 256,49M | 315,52M |