Skip to main content
Back
ESTA logo

Establishment Labs Holdings Inc.

Data quality: 100%
ESTA
NASDAQ Healthcare Medical - Devices
$59.61
▼ $3.04 (-4.85%)
Mkt Cap: 1.75B
Day Range
$58.74 $65.67
52-Week Range
$26.56 $83.31
Volume
733,538
50D / 200D Avg
$69.74 / $54.65
Prev Close
$62.65

Price History

Financial Trends

Peer Comparison

vs Healthcare sector median (626 peers)

Metric Stock Sector Median
P/E -34.2 0.4
P/B 74.2 2.9
ROE % -133.3 3.7
Net Margin % -24.2 3.8
Rev Growth 5Y % 13.6 10.0
D/E 11.2 0.2

Key Takeaways

Revenue grew 13.61% annually over 5 years — strong growth
Debt/Equity of 11.23 — high leverage
Negative free cash flow of -56.94M
PEG of 0.99 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 13.53%
Capital efficient — spends only 2.87% of revenue on capex

Growth

Revenue Growth (5Y)
13.61%
Revenue (1Y)27.14%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-133.25%
ROIC-10.16%
Net Margin-24.19%
Op. Margin-18.48%

Safety

Debt / Equity
11.23
Current Ratio3.04
Interest Coverage-1.54

Valuation

P/E Ratio
-34.23
P/B Ratio74.23
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 27.14% Revenue Growth (3Y) 13.05%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 13.61% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 211.08M Net Income (TTM) -51.06M
ROE -133.25% ROA -14.30%
Gross Margin 69.32% Operating Margin -18.48%
Net Margin -24.19% Free Cash Flow (TTM) -56.94M
ROIC -10.16% FCF Growth (3Y) N/A
Safety
Debt / Equity 11.23 Current Ratio 3.04
Interest Coverage -1.54 Dividend Yield 0.00%
Valuation
P/E Ratio -34.23 P/B Ratio 74.23
P/S Ratio 8.28 PEG Ratio 0.99
EV/EBITDA N/A Dividend Yield 0.00%
Market Cap 1.75B Enterprise Value 1.94B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 211.08M 166.03M 165.15M 161.70M 126.68M
Net Income -51.06M -84.60M -78.50M -75.21M -41.14M
EPS (Diluted) -1.72 -3.00 -3.07 -3.08 -1.72
Gross Profit 146.31M 109.53M 106.98M 106.60M 85.40M
Operating Income -39.01M -49.99M -65.03M -39.66M -25.14M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 357.17M 346.83M 268.64M 211.06M 139.53M
Total Liabilities 333.62M 293.74M 250.25M 219.25M 88.79M
Shareholders' Equity 23.55M 53.10M 18.40M -8.19M 50.74M
Total Debt 264.47M 225.29M 192.22M 179.35M 54.21M
Cash & Equivalents 75.57M 90.35M 40.04M 66.36M 53.42M
Current Assets 249.94M 243.04M 174.90M 149.90M 113.27M
Current Liabilities 82.14M 68.28M 57.15M 38.96M 31.89M