رجوع
نطاق اليوم
KWD 30.74
KWD 32.26
نطاق 52 أسبوعًا
KWD 30.74
KWD 65.50
حجم التداول
760,638
متوسط 50 يوم / 200 يوم
KWD 39.34
/
KWD 45.08
الإغلاق السابق
KWD 31.29
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Technology (620 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 18.4 | 12.6 |
| P/B | 2.8 | 3.0 |
| ROE % | 16.0 | 8.9 |
| Net Margin % | 7.5 | 5.6 |
| Rev Growth 5Y % | 16.5 | 9.2 |
| D/E | 1.8 | 0.3 |
السعر المستهدف للمحللين
Hold
KWD 60.000
+91.8%
Low: KWD 45.000
High: KWD 75.000
مكرر الربحية المستقبلي
5.3
ربحية السهم المستقبلية
KWD 5.875
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
990 M
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2028 |
KWD 6.170
KWD 6.081 – KWD 6.244
|
1 B | 2 |
| FY2027 |
KWD 5.958
KWD 5.918 – KWD 6.008
|
1 B | 4 |
| FY2026 |
KWD 5.875
KWD 5.835 – KWD 5.905
|
990 M | 4 |
النقاط الرئيسية
Revenue grew 16.47% annually over 5 years — strong growth
ROE of 15.95% — decent returns on equity
Generating 229.49M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 13.32%
Cash machine — converts 313.79% of earnings into free cash flow
Capital efficient — spends only 0.58% of revenue on capex
النمو
Revenue Growth (5Y)
16.47%
Revenue (1Y)29.79%
Earnings (1Y)6.86%
FCF Growth (3Y)16.75%
الجودة
Return on Equity
15.95%
ROIC8.65%
Net Margin7.48%
Op. Margin15.68%
الأمان
Debt / Equity
1.78
Current Ratio0.49
Interest Coverage2.16
التقييم
P/E Ratio
18.35
P/B Ratio2.81
EV/EBITDA13.69
Dividend Yield0.00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 29.79% | Revenue Growth (3Y) | 18.66% |
| Earnings Growth (1Y) | 6.86% | Earnings Growth (3Y) | 2.07% |
| Revenue Growth (5Y) | 16.47% | Earnings Growth (5Y) | -1.73% |
| Profitability | |||
| Revenue (TTM) | 977.83M | Net Income (TTM) | 73.13M |
| ROE | 15.95% | ROA | 2.98% |
| Gross Margin | 80.82% | Operating Margin | 15.68% |
| Net Margin | 7.48% | Free Cash Flow (TTM) | 229.49M |
| ROIC | 8.65% | FCF Growth (3Y) | 16.75% |
| Safety | |||
| Debt / Equity | 1.78 | Current Ratio | 0.49 |
| Interest Coverage | 2.16 | Dividend Yield | 0.00% |
| Valuation | |||
| P/E Ratio | 18.35 | P/B Ratio | 2.81 |
| P/S Ratio | 1.37 | PEG Ratio | 3.25 |
| EV/EBITDA | 13.69 | Dividend Yield | 0.00% |
| Market Cap | 1.34B | Enterprise Value | 2.10B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 977.83M | 753.41M | 694.44M | 602.01M | 531.31M |
| Net Income | 73.13M | 68.44M | 70.20M | 95.07M | 78.42M |
| EPS (Diluted) | 1.66 | 1.54 | 1.57 | 2.15 | 1.76 |
| Gross Profit | 790.25M | 622.93M | 567.86M | 507.52M | 452.86M |
| Operating Income | 153.29M | 124.00M | 110.52M | 132.13M | 116.10M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2.46B | 2.53B | 1.60B | 1.41B | 1.36B |
| Total Liabilities | 1.98B | 2.09B | 1.14B | 1.01B | 951.05M |
| Shareholders' Equity | 478.35M | 438.79M | 459.72M | 398.50M | 412.49M |
| Total Debt | 850.99M | 1.56B | 747.11M | 640.59M | 591.35M |
| Cash & Equivalents | 94.81M | 118.08M | 126.96M | 256.28M | 155.41M |
| Current Assets | 399.97M | 368.81M | 330.79M | 426.05M | 337.81M |
| Current Liabilities | 809.73M | 455.15M | 352.12M | 318.00M | 322.93M |