Retour
Fourchette du Jour
6,11 €
6,40 €
Fourchette 52 Semaines
2,92 €
11,36 €
Volume
3 124 655
Moyenne 50J / 200J
8,37 €
/
7,57 €
Clôture Précédente
6,10 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Energy (303 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 31,1 | 13,0 |
| P/B | 1,7 | 1,6 |
| ROE % | 5,8 | 9,9 |
| Net Margin % | 7,1 | 7,9 |
| Rev Growth 5Y % | 22,2 | 9,4 |
| D/E | 0,3 | 0,5 |
Objectif de Cours des Analystes
Hold
10,30 €
+65.1%
Low: 8,00 €
High: 12,00 €
P/E Prévisionnel
15,6
BPA Prévisionnel
0,40 €
Croissance BPA (est.)
+0,0%
CA Est.
590 M
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
0,65 €
0,63 € – 0,68 €
|
760 M | 2 |
| FY2029 |
0,75 €
0,72 € – 0,78 €
|
810 M | 4 |
| FY2028 |
0,64 €
0,55 € – 0,79 €
|
740 M | 6 |
Points Clés
Revenue grew 22,19% annually over 5 years — strong growth
Earnings grew 39,16% over the past year
Debt/Equity of 0,29 — conservative balance sheet
Negative free cash flow of -15,98M
P/E of 31,12 — premium valuation
PEG of 0,99 suggests growth is underpriced
Croissance
Revenue Growth (5Y)
22,19%
Revenue (1Y)19,07%
Earnings (1Y)39,16%
FCF Growth (3Y)N/A
Qualité
Return on Equity
5,80%
ROIC5,45%
Net Margin7,06%
Op. Margin11,86%
Sécurité
Debt / Equity
0,29
Current Ratio2,03
Interest Coverage5,64
Valorisation
P/E Ratio
31,12
P/B Ratio1,74
EV/EBITDA21,51
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 19,07% | Revenue Growth (3Y) | -1,40% |
| Earnings Growth (1Y) | 39,16% | Earnings Growth (3Y) | -8,35% |
| Revenue Growth (5Y) | 22,19% | Earnings Growth (5Y) | 94,46% |
| Profitability | |||
| Revenue (TTM) | 475,33M | Net Income (TTM) | 33,57M |
| ROE | 5,80% | ROA | 3,71% |
| Gross Margin | 35,03% | Operating Margin | 11,86% |
| Net Margin | 7,06% | Free Cash Flow (TTM) | -15,98M |
| ROIC | 5,45% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,29 | Current Ratio | 2,03 |
| Interest Coverage | 5,64 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 31,12 | P/B Ratio | 1,74 |
| P/S Ratio | 2,20 | PEG Ratio | 0,99 |
| EV/EBITDA | 21,51 | Dividend Yield | 0,00% |
| Market Cap | 1,04B | Enterprise Value | 1,21B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 475,33M | 399,21M | 488,94M | 326,94M | 213,21M |
| Net Income | 33,57M | 24,13M | 39,97M | 127,61M | 2,35M |
| EPS (Diluted) | 0,20 | 0,14 | 0,24 | 0,85 | 0,02 |
| Gross Profit | 166,51M | 142,02M | 168,30M | 131,31M | 82,65M |
| Operating Income | 56,39M | 51,17M | 79,04M | 66,33M | 36,23M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 904,10M | 793,08M | 843,99M | 594,90M | 426,41M |
| Total Liabilities | 304,13M | 236,28M | 299,00M | 293,91M | 433,91M |
| Shareholders' Equity | 599,97M | 556,80M | 545,00M | 291,37M | 2,55M |
| Total Debt | 175,41M | 141,75M | 181,45M | 239,06M | 247,05M |
| Cash & Equivalents | 7,32M | 23,51M | 22,71M | 8,77M | 5,01M |
| Current Assets | 257,89M | 188,35M | 227,19M | 153,54M | 93,45M |
| Current Liabilities | 127,32M | 80,91M | 92,63M | 52,62M | 31,55M |