Terug
Dagbereik
€ 6,67
€ 6,96
52-Weeksbereik
€ 3,76
€ 12,23
Volume
4.157.020
50D / 200D Gem.
€ 9,54
/
€ 8,39
Vorige Slotkoers
€ 6,70
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (303 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -19,8 | 13,0 |
| P/B | 4,0 | 1,6 |
| ROE % | -19,0 | 9,9 |
| Net Margin % | -4,1 | 7,9 |
| Rev Growth 5Y % | 10,8 | 9,4 |
| D/E | 2,9 | 0,5 |
Belangrijkste Punten
Revenue grew 10,76% annually over 5 years — strong growth
Debt/Equity of 2,94 — high leverage
Generating 79,81M in free cash flow
PEG of 0,43 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 29,46%
Capital efficient — spends only 1,71% of revenue on capex
Groei
Revenue Growth (5Y)
10,76%
Revenue (1Y)40,22%
Earnings (1Y)N/A
FCF Growth (3Y)-39,07%
Kwaliteit
Return on Equity
-19,02%
ROIC6,16%
Net Margin-4,07%
Op. Margin6,57%
Veiligheid
Debt / Equity
2,94
Current Ratio2,31
Interest Coverage3,09
Waardering
P/E Ratio
-19,75
P/B Ratio3,96
EV/EBITDA18,42
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 40,22% | Revenue Growth (3Y) | -9,75% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 10,76% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,28B | Net Income (TTM) | -52,24M |
| ROE | -19,02% | ROA | -3,60% |
| Gross Margin | 21,21% | Operating Margin | 6,57% |
| Net Margin | -4,07% | Free Cash Flow (TTM) | 79,81M |
| ROIC | 6,16% | FCF Growth (3Y) | -39,07% |
| Safety | |||
| Debt / Equity | 2,94 | Current Ratio | 2,31 |
| Interest Coverage | 3,09 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -19,75 | P/B Ratio | 3,96 |
| P/S Ratio | 0,80 | PEG Ratio | 0,43 |
| EV/EBITDA | 18,42 | Dividend Yield | 0,00% |
| Market Cap | 1,03B | Enterprise Value | 1,55B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,28B | 915,81M | 1,58B | 1,64B | 853,32M |
| Net Income | -52,24M | -240,39M | 137,24M | 4,43M | -50,40M |
| EPS (Diluted) | -0,73 | -1,95 | 0,56 | -0,29 | -0,51 |
| Gross Profit | 272,35M | 297,68M | 415,55M | 212,72M | 68,30M |
| Operating Income | 84,34M | -227,01M | 214,12M | -18,13M | -24,74M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,45B | 1,43B | 1,71B | 1,71B | 1,14B |
| Total Liabilities | 1,19B | 1,14B | 1,10B | 1,28B | 974,72M |
| Shareholders' Equity | 260,39M | 288,84M | 610,51M | 423,85M | 168,26M |
| Total Debt | 766,19M | 692,58M | 707,64M | 779,45M | 721,27M |
| Cash & Equivalents | 244,39M | 362,99M | 249,08M | 133,90M | 367,67M |
| Current Assets | 869,04M | 998,72M | 832,28M | 831,21M | 852,03M |
| Current Liabilities | 377,01M | 437,81M | 335,69M | 465,26M | 245,31M |