Retour
Fourchette du Jour
13,94 €
14,45 €
Fourchette 52 Semaines
12,76 €
19,21 €
Volume
356 794
Moyenne 50J / 200J
15,02 €
/
14,92 €
Clôture Précédente
13,80 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Real Estate (361 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 8,9 | 11,1 |
| P/B | 0,4 | 0,8 |
| ROE % | 4,8 | 6,1 |
| Net Margin % | 29,7 | 19,9 |
| Rev Growth 5Y % | 19,8 | 7,0 |
| D/E | 1,9 | 0,9 |
Objectif de Cours des Analystes
Hold
15,50 €
+9.2%
Low: 14,00 €
High: 17,00 €
P/E Prévisionnel
8,3
BPA Prévisionnel
1,71 €
Croissance BPA (est.)
+0,0%
CA Est.
400 M
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
1,89 €
1,79 € – 2,03 €
|
540 M | 1 |
| FY2029 |
1,88 €
1,77 € – 2,02 €
|
490 M | 1 |
| FY2028 |
1,83 €
1,73 € – 1,97 €
|
450 M | 2 |
Points Clés
Revenue grew 19,83% annually over 5 years — strong growth
ROE of 4,82% is below average
Net margin of 29,69% shows strong profitability
Generating 47,81M in free cash flow
P/E of 8,90 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 14,40%
Croissance
Revenue Growth (5Y)
19,83%
Revenue (1Y)5,43%
Earnings (1Y)8,23%
FCF Growth (3Y)76,26%
Qualité
Return on Equity
4,82%
ROIC3,34%
Net Margin29,69%
Op. Margin79,78%
Sécurité
Debt / Equity
1,87
Current Ratio17,86
Interest Coverage1,49
Valorisation
P/E Ratio
8,90
P/B Ratio0,42
EV/EBITDA17,84
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,43% | Revenue Growth (3Y) | 4,57% |
| Earnings Growth (1Y) | 8,23% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 19,83% | Earnings Growth (5Y) | 11,86% |
| Profitability | |||
| Revenue (TTM) | 385,55M | Net Income (TTM) | 114,47M |
| ROE | 4,82% | ROA | 1,58% |
| Gross Margin | 94,33% | Operating Margin | 79,78% |
| Net Margin | 29,69% | Free Cash Flow (TTM) | 47,81M |
| ROIC | 3,34% | FCF Growth (3Y) | 76,26% |
| Safety | |||
| Debt / Equity | 1,87 | Current Ratio | 17,86 |
| Interest Coverage | 1,49 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 8,90 | P/B Ratio | 0,42 |
| P/S Ratio | 2,64 | PEG Ratio | 1,06 |
| EV/EBITDA | 17,84 | Dividend Yield | 0,05% |
| Market Cap | 1,02B | Enterprise Value | 5,49B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 385,55M | 365,69M | 352,58M | 270,31M | 187,01M |
| Net Income | 114,47M | 105,76M | -54,97M | 135,42M | 73,12M |
| EPS (Diluted) | 1,59 | 1,48 | -0,82 | 2,17 | 1,32 |
| Gross Profit | 363,70M | 361,46M | 347,93M | 267,20M | 184,35M |
| Operating Income | 307,58M | 87,08M | -77,08M | 135,63M | 65,46M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,25B | 6,90B | 6,55B | 5,85B | 4,52B |
| Total Liabilities | 4,81B | 4,53B | 4,25B | 3,69B | 2,83B |
| Shareholders' Equity | 2,41B | 2,34B | 2,23B | 2,14B | 1,68B |
| Total Debt | 4,49B | 4,23B | 3,97B | 3,53B | 2,70B |
| Cash & Equivalents | 21,71M | 8,35M | 18,76M | 20,07M | 29,62M |
| Current Assets | 2,43B | 2,18B | 1,97B | 1,58B | 954,16M |
| Current Liabilities | 136,30M | 117,51M | 101,14M | 80,35M | 48,89M |