Skip to main content
Back
MRVI logo

Maravai LifeSciences Holdings, Inc.

Data quality: 100%
MRVI
NASDAQ Healthcare Biotechnology
$3.08
▲ $0.01 (0.33%)
Mkt Cap: 846.23M
Day Range
$3.04 $3.13
52-Week Range
$1.67 $4.11
Volume
1,462,517
50D / 200D Avg
$3.42 / $3.02
Prev Close
$3.07

Price History

Financial Trends

Peer Comparison

vs Healthcare sector median (627 peers)

Metric Stock Sector Median
P/E -6.5 0.3
P/B 4.0 2.9
ROE % -48.6 3.7
Net Margin % -70.4 3.8
Rev Growth 5Y % -30.6 10.0
D/E 0.2 0.2

Analyst Price Target

Hold
$4.50 +46.1%
Forward EPS
-$0.18
Est. Revenue
200 M

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 -$0.15
-$0.15 – -$0.15
260 M 1
FY2029 -$0.17
-$0.17 – -$0.16
250 M 1
FY2028 -$0.12
-$0.15 – -$0.10
240 M 2

Key Takeaways

Revenue declined -30.57% annually over 5 years
Debt/Equity of 0.17 — conservative balance sheet
Negative free cash flow of -70.72M
PEG of 0.27 suggests growth is underpriced
Capital efficient — spends only 7.08% of revenue on capex

Growth

Revenue Growth (5Y)
-30.57%
Revenue (1Y)-28.34%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-48.64%
ROIC-2.04%
Net Margin-70.41%
Op. Margin-3.63%

Safety

Debt / Equity
0.17
Current Ratio6.60
Interest Coverage-0.25

Valuation

P/E Ratio
-6.47
P/B Ratio3.98
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -28.34% Revenue Growth (3Y) -19.82%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -30.57% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 185.74M Net Income (TTM) -130.77M
ROE -48.64% ROA -16.97%
Gross Margin 17.98% Operating Margin -3.63%
Net Margin -70.41% Free Cash Flow (TTM) -70.72M
ROIC -2.04% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.17 Current Ratio 6.60
Interest Coverage -0.25 Dividend Yield 0.00%
Valuation
P/E Ratio -6.47 P/B Ratio 3.98
P/S Ratio 4.56 PEG Ratio 0.27
EV/EBITDA N/A Dividend Yield 0.00%
Market Cap 846.23M Enterprise Value 664.92M

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 185.74M 259.19M 288.95M 883.00M 799.24M
Net Income -130.77M -144.85M -119.03M 220.21M 182.04M
EPS (Diluted) -0.91 -1.05 -0.90 1.67 1.56
Gross Profit 33.39M 108.31M 140.20M 714.04M 658.68M
Operating Income -6.74M -235.62M -31.65M 574.22M 554.65M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 770.58M 1.01B 1.49B 2.28B 1.92B
Total Liabilities 397.87M 431.04M 697.57M 1.38B 1.37B
Shareholders' Equity 212.38M 325.29M 416.75M 545.22M 315.50M
Total Debt 35.58M 376.69M 610.97M 585.26M 575.22M
Cash & Equivalents 216.89M 322.40M 574.96M 632.14M 551.27M
Current Assets 296.25M 429.15M 699.91M 847.90M 740.04M
Current Liabilities 44.92M 56.97M 87.47M 110.14M 93.78M