Skip to main content
Back
TLRY logo

Tilray Brands, Inc.

Data quality: 100%
TLRY
NASDAQ Healthcare Drug Manufacturers - Specialty & Generic
$6.45
▲ $0.24 (3.86%)
Mkt Cap: 653.05M
Day Range
$6.12 $6.50
52-Week Range
$3.50 $23.20
Volume
2,538,353
50D / 200D Avg
$7.86 / $9.48
Prev Close
$6.21

Price History

Financial Trends

Peer Comparison

vs Healthcare sector median (626 peers)

Metric Stock Sector Median
P/E -0.2 0.4
P/B 0.3 2.9
ROE % -88.7 3.7
Net Margin % -266.3 3.8
Rev Growth 5Y % 16.1 10.0
D/E 0.2 0.2

Key Takeaways

Revenue grew 16.13% annually over 5 years — strong growth
Debt/Equity of 0.22 — conservative balance sheet
Negative free cash flow of -174.98M
Revenue growth is decelerating — 1Y growth trails 5Y average by 11.29%
Capital efficient — spends only 4.01% of revenue on capex

Growth

Revenue Growth (5Y)
16.13%
Revenue (1Y)4.84%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-88.71%
ROIC-93.03%
Net Margin-266.25%
Op. Margin-277.93%

Safety

Debt / Equity
0.22
Current Ratio2.46
Interest Coverage-55.23

Valuation

P/E Ratio
-0.22
P/B Ratio0.31
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 4.84% Revenue Growth (3Y) 15.51%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 16.13% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 1.13B Net Income (TTM) -3.00B
ROE -88.71% ROA -103.31%
Gross Margin 29.29% Operating Margin -277.93%
Net Margin -266.25% Free Cash Flow (TTM) -174.98M
ROIC -93.03% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.22 Current Ratio 2.46
Interest Coverage -55.23 Dividend Yield 0.00%
Valuation
P/E Ratio -0.22 P/B Ratio 0.31
P/S Ratio 0.58 PEG Ratio 0.00
EV/EBITDA N/A Dividend Yield 0.00%
Market Cap 653.05M Enterprise Value 799.97M

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1.13B 1.07B 844.72M 792.12M 619.67M
Net Income -3.00B -333.80M -1.96B -601.05M -443.75M
EPS (Diluted) -33.80 -4.50 -31.70 -11.30 -15.10
Gross Profit 330.11M 304.33M 197.95M 147.26M 148.77M
Operating Income -3.13B -238.10M -1.84B -769.46M -159.63M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 2.90B 5.91B 5.92B 6.87B 6.03B
Total Liabilities 860.49M 1.22B 1.44B 1.27B 1.56B
Shareholders' Equity 2.07B 4.69B 4.47B 5.55B 4.46B
Total Debt 451.09M 527.75M 794.89M 786.36M 938.66M
Cash & Equivalents 304.17M 311.13M 278.33M 524.29M 488.47M
Current Assets 944.93M 923.43M 1.04B 1.01B 883.61M
Current Liabilities 384.63M 407.64M 583.21M 353.39M 401.24M