Skip to main content
Back
IMSR logo

Terrestrial Energy Inc.

Data quality: 100%
IMSR
NASDAQ Energy Regulated Electric
$6.45
▼ $0.37 (-5.43%)
Mkt Cap: 527.43M
Day Range
$6.45 $6.85
52-Week Range
$5.77 $31.50
Volume
1,274,332
50D / 200D Avg
$8.18 / $11.32
Prev Close
$6.82

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Energy sector median (310 peers)

Metric Stock Sector Median
P/E -45.9 13.4
P/B 1.6
ROE % 9.6
Net Margin % -4624.6 7.3
Rev Growth 5Y % 8.6
D/E 0.5

Analyst Price Target

Hold
$13.50 +109.3%
Low: $12.00 High: $15.00
Forward EPS
-$0.49
Est. Revenue
993,428.0

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2028 $0.00
$0.00 – $0.00
3.97M 0
FY2027 $0.00
$0.00 – $0.00
1.99M 0
FY2026 -$0.49
-$0.49 – -$0.49
993,428.0 1

Dividend History

Yield

0.00%

Payout Ratio

0.00%

Growth (3Y)

N/A

Growth (5Y)

N/A

No dividend history available.

Key Takeaways

Negative free cash flow of -8.87M
Capital intensive — 266.66% of revenue goes to capex

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)1234.25%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
N/A
ROIC-222.30%
Net Margin-4624.56%
Op. Margin-4168.81%

Safety

Debt / Equity
N/A
Current Ratio2.98
Interest Coverage-7.89

Valuation

P/E Ratio
-45.92
Forward P/EN/A
P/B RatioN/A
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 1234.25% Revenue Growth (3Y) N/A
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 248,357.0 Net Income (TTM) -11.49M
ROE N/A ROA -215.42%
Gross Margin 100.00% Operating Margin -4168.81%
Net Margin -4624.56% Free Cash Flow (TTM) -8.87M
ROIC -222.30% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 2.98
Interest Coverage -7.89
Dividends
Dividend Yield 0.00% Payout Ratio 0.00%
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -45.92 Forward P/E N/A
P/B Ratio N/A P/S Ratio 2123.66
PEG Ratio 13.59 Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S 530.91 Fwd Earnings Yield N/A
FCF Yield -1.68%
Market Cap 527.43M Enterprise Value 541.39M

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2024 FY2023
Revenue 248,357.0 18,614.0
Net Income -11.49M -13.91M
EPS (Diluted) -0.13 -0.15
Gross Profit 248,357.0 18,614.0
Operating Income -10.35M -14.24M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2024 FY2023
Total Assets 5.33M 7.89M
Total Liabilities 18.82M 12.77M
Shareholders' Equity -13.49M -5.41M
Total Debt 16.98M 10.97M
Cash & Equivalents 3.02M 4.60M
Current Assets 3.29M 5.06M
Current Liabilities 1.10M 1.81M